Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 25,063 20,244 33,108 30,507 13,859
2. Deductions of revenue 304 174 329 135
3. Net revenues (1)-(2) 24,758 20,070 32,779 30,372 13,859
4. Cost of goods sold 23,815 18,521 24,835 29,301 12,885
5. Gross profit (3)-(4) 943 1,549 7,944 1,070 974
6. Revenue of financial operations 878 508 88 126 38
7. Financial expense 1,778 1,730 1,539 2,341 1,495
-In which: Loan interest expenses 1,778 1,730 1,539 1,595 1,261
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 80 68 93 239 43
10. Enterprise administration expenses 2,150 1,532 1,806 3,113 1,440
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -2,186 -1,273 4,593 -4,497 -1,966
12. Other income 0 119 16 0
13. Other expenses 7 383 3 164 50
14. Other profit (12)-(13) -7 -264 -3 -148 -50
15. Total accounting profit before tax (11)+(14) -2,192 -1,537 4,590 -4,646 -2,016
16. Costs of current corporate income tax -2 45 1,003 -583
17. Costs of deferred corporate income tax 130 40 147
18. Costs of corporate income tax (16)+(17) 128 45 1,003 -543 147
19. Profit after corporate income tax (15)-(18) -2,321 -1,582 3,587 -4,103 -2,163
20. Interest after tax of shareholders who not control -20 4 82 -38 -20
21. Profit after tax of parent company shareholders (19)-(20) -2,301 -1,586 3,506 -4,065 -2,143
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)