Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 132,554 145,227 173,680 174,099 163,835
2. Deductions of revenue
3. Net revenues (1)-(2) 132,554 145,227 173,680 174,099 163,835
4. Cost of goods sold 81,919 87,421 122,892 105,027 107,854
5. Gross profit (3)-(4) 50,635 57,806 50,788 69,072 55,981
6. Revenue of financial operations 5,352 2,136 3,551 1,774 4,812
7. Financial expense 4,441 3,624 4,535 3,466 4,388
-In which: Loan interest expenses 4,426 3,604 4,015 3,367 4,057
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 909 896 1,625 2,180 1,126
10. Enterprise administration expenses 15,965 17,069 23,203 17,997 17,037
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 34,673 38,354 24,977 47,202 38,242
12. Other income 139 8 185 1 6
13. Other expenses 53 61 98 123 587
14. Other profit (12)-(13) 86 -53 87 -123 -581
15. Total accounting profit before tax (11)+(14) 34,759 38,300 25,064 47,080 37,661
16. Costs of current corporate income tax 6,891 7,606 5,942 9,626 7,964
17. Costs of deferred corporate income tax 7 7
18. Costs of corporate income tax (16)+(17) 6,891 7,606 5,949 9,632 7,964
19. Profit after corporate income tax (15)-(18) 27,868 30,695 19,115 37,447 29,697
20. Interest after tax of shareholders who not control 1,551 1,565 1,508 1,692
21. Profit after tax of parent company shareholders (19)-(20) 26,317 29,129 17,607 35,755 29,697
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0