Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 129,023 131,797 122,842 132,554 145,227
2. Deductions of revenue 0
3. Net revenues (1)-(2) 129,023 131,797 122,842 132,554 145,227
4. Cost of goods sold 76,877 84,154 68,108 81,919 87,421
5. Gross profit (3)-(4) 52,145 47,642 54,734 50,635 57,806
6. Revenue of financial operations 642 5,051 884 5,352 2,136
7. Financial expense 7,974 5,022 4,250 4,441 3,624
-In which: Loan interest expenses 4,735 4,957 4,068 4,426 3,604
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 495 1,515 1,301 909 896
10. Enterprise administration expenses 9,021 10,374 11,676 15,965 17,069
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 35,297 35,782 38,391 34,673 38,354
12. Other income 1,217 2 3 139 8
13. Other expenses 65 292 101 53 61
14. Other profit (12)-(13) 1,152 -291 -98 86 -53
15. Total accounting profit before tax (11)+(14) 36,449 35,491 38,292 34,759 38,300
16. Costs of current corporate income tax 7,303 7,157 7,987 6,891 7,606
17. Costs of deferred corporate income tax 7
18. Costs of corporate income tax (16)+(17) 7,303 7,163 7,987 6,891 7,606
19. Profit after corporate income tax (15)-(18) 29,146 28,327 30,306 27,868 30,695
20. Interest after tax of shareholders who not control 0 1,761 1,551 1,565
21. Profit after tax of parent company shareholders (19)-(20) 29,146 28,327 28,545 26,317 29,129
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)