Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 131,797 122,842 132,554 145,227 173,680
2. Deductions of revenue 0
3. Net revenues (1)-(2) 131,797 122,842 132,554 145,227 173,680
4. Cost of goods sold 84,154 68,108 81,919 87,421 122,892
5. Gross profit (3)-(4) 47,642 54,734 50,635 57,806 50,788
6. Revenue of financial operations 5,051 884 5,352 2,136 3,551
7. Financial expense 5,022 4,250 4,441 3,624 4,535
-In which: Loan interest expenses 4,957 4,068 4,426 3,604 4,015
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 1,515 1,301 909 896 1,625
10. Enterprise administration expenses 10,374 11,676 15,965 17,069 23,203
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 35,782 38,391 34,673 38,354 24,977
12. Other income 2 3 139 8 185
13. Other expenses 292 101 53 61 98
14. Other profit (12)-(13) -291 -98 86 -53 87
15. Total accounting profit before tax (11)+(14) 35,491 38,292 34,759 38,300 25,064
16. Costs of current corporate income tax 7,157 7,987 6,891 7,606 5,942
17. Costs of deferred corporate income tax 7 7
18. Costs of corporate income tax (16)+(17) 7,163 7,987 6,891 7,606 5,949
19. Profit after corporate income tax (15)-(18) 28,327 30,306 27,868 30,695 19,115
20. Interest after tax of shareholders who not control 0 1,761 1,551 1,565 1,508
21. Profit after tax of parent company shareholders (19)-(20) 28,327 28,545 26,317 29,129 17,607
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)