ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
33,088
|
91,272
|
70,129
|
78,144
|
86,417
|
I. Cash and cash equivalents
|
18,690
|
12,867
|
15,077
|
18,392
|
17,597
|
1. Cash
|
11,690
|
9,867
|
11,577
|
15,892
|
15,597
|
2. Cash equivalents
|
7,000
|
3,000
|
3,500
|
2,500
|
2,000
|
II. Short-term financial investments
|
4,000
|
50,000
|
35,015
|
36,899
|
56,320
|
1. Trading securities
|
0
|
0
|
693
|
689
|
3,855
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
-49
|
0
|
-135
|
3. Investments holding until maturity
|
4,000
|
50,000
|
34,371
|
36,210
|
52,600
|
III. Short-term receivables
|
9,849
|
26,793
|
18,520
|
21,331
|
9,264
|
1. Short-term receivables of customers
|
4,493
|
9,538
|
11,671
|
9,902
|
2,371
|
2. Prepayments to suppliers
|
872
|
11,236
|
679
|
0
|
708
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
6,257
|
7,793
|
7,967
|
13,279
|
8,124
|
7. Provision for doubtful short-term receivables
|
-1,773
|
-1,773
|
-1,797
|
-1,850
|
-1,939
|
IV. Inventories
|
134
|
198
|
128
|
57
|
809
|
1. Inventories
|
134
|
198
|
128
|
57
|
809
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
415
|
1,414
|
1,390
|
1,465
|
2,427
|
1. Short-term prepaid expenses
|
26
|
23
|
21
|
20
|
231
|
2. Deductible VAT
|
203
|
1,118
|
1,072
|
1,366
|
2,122
|
3. Taxes and the State Receivables
|
187
|
274
|
298
|
79
|
73
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
11,926
|
11,449
|
11,974
|
1,178
|
3,824
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
0
|
0
|
0
|
0
|
2,549
|
1. Tangible fixed assets
|
0
|
0
|
0
|
0
|
2,549
|
- Cost
|
2,794
|
2,794
|
2,794
|
2,794
|
2,964
|
- Accumulated depreciation
|
-2,794
|
-2,794
|
-2,794
|
-2,794
|
-415
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
98
|
98
|
98
|
98
|
98
|
- Accumulated depreciation
|
-98
|
-98
|
-98
|
-98
|
-98
|
III. Real Estate Investments
|
1,615
|
1,340
|
1,065
|
0
|
0
|
- Cost
|
2,251
|
2,251
|
2,251
|
0
|
0
|
- Accumulated depreciation
|
-636
|
-911
|
-1,186
|
0
|
0
|
IV. Long-term assets in progress
|
0
|
269
|
1,685
|
0
|
0
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
0
|
269
|
1,685
|
0
|
0
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
10,311
|
9,840
|
9,224
|
568
|
751
|
1. Long-term prepaid expenses
|
10,311
|
9,840
|
9,224
|
568
|
751
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
611
|
523
|
TOTAL ASSETS
|
45,014
|
102,721
|
82,104
|
79,322
|
90,240
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
25,959
|
70,790
|
31,214
|
27,814
|
32,237
|
I. Current liabilities
|
19,350
|
64,261
|
24,862
|
20,098
|
24,152
|
1. Borrowings and short-term financial leased liabilities
|
35
|
39,535
|
35
|
35
|
35
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
2,321
|
1,871
|
1,435
|
1,943
|
1,451
|
4. Advances from customers
|
0
|
0
|
809
|
0
|
3,395
|
5. Taxes and other payables to the State Budget
|
901
|
832
|
20,359
|
487
|
879
|
6. Payables to employees
|
13,238
|
19,077
|
0
|
15,666
|
16,083
|
7. Short-term accrued expenses
|
0
|
82
|
0
|
0
|
2,308
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
740
|
0
|
0
|
0
|
11. Other short-term payables
|
2,318
|
1,909
|
2,213
|
1,964
|
0
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
537
|
213
|
11
|
3
|
1
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
6,609
|
6,529
|
6,351
|
7,717
|
8,086
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
400
|
400
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
6,209
|
6,129
|
6,351
|
6,536
|
6,841
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
1,181
|
1,244
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
19,055
|
31,931
|
50,890
|
51,508
|
58,003
|
I. ShareHolder's equity
|
19,055
|
31,931
|
50,890
|
51,508
|
58,003
|
1. Owner's investment capital
|
61,004
|
61,004
|
61,004
|
61,004
|
61,004
|
2. Share capital surplus
|
47,158
|
47,158
|
47,158
|
47,158
|
47,158
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
-685
|
-685
|
-685
|
-685
|
-685
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
0
|
0
|
0
|
0
|
0
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
10
|
10
|
10
|
10
|
10
|
11. After tax undistributed profit
|
-93,008
|
-80,158
|
-61,215
|
-59,156
|
-49,854
|
- After tax undistributed profit accumulated to the end of prior period
|
-102,314
|
-93,008
|
-80,158
|
-61,215
|
-59,156
|
- Profit after tax undistributed this period
|
9,306
|
12,849
|
18,943
|
2,059
|
9,303
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
4,575
|
4,603
|
4,618
|
3,177
|
369
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
45,014
|
102,721
|
82,104
|
79,322
|
90,240
|