Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 183,741 231,361 184,376 143,570 159,362
2. Deductions of revenue 319 0 0
3. Net revenues (1)-(2) 183,422 231,361 184,376 143,570 159,362
4. Cost of goods sold 163,097 203,314 165,919 129,814 145,075
5. Gross profit (3)-(4) 20,325 28,047 18,458 13,756 14,286
6. Revenue of financial operations 1,067 2,946 4,611 3,753 5,972
7. Financial expense 563 1,766 502 496 1,171
-In which: Loan interest expenses 33 704 0 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0 0 343
10. Enterprise administration expenses 8,822 10,077 11,686 11,721 11,827
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 12,008 19,150 10,880 5,292 6,917
12. Other income 1,238 14 3,144 6,845
13. Other expenses 265 186 11,348 12 1,877
14. Other profit (12)-(13) 973 -172 -8,204 6,833 -1,877
15. Total accounting profit before tax (11)+(14) 12,981 18,978 2,676 12,125 5,041
16. Costs of current corporate income tax 104 19 979 2,418 1,045
17. Costs of deferred corporate income tax 1,181 64 -82
18. Costs of corporate income tax (16)+(17) 104 19 2,159 2,481 964
19. Profit after corporate income tax (15)-(18) 12,877 18,959 517 9,643 4,077
20. Interest after tax of shareholders who not control 28 16 -1,542 50 55
21. Profit after tax of parent company shareholders (19)-(20) 12,849 18,943 2,059 9,594 4,022
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)