ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
253,833
|
194,468
|
149,681
|
106,809
|
148,492
|
I. Cash and cash equivalents
|
45,927
|
15,285
|
12,619
|
15,429
|
12,331
|
1. Cash
|
40,927
|
15,285
|
11,819
|
9,629
|
11,331
|
2. Cash equivalents
|
5,000
|
0
|
800
|
5,800
|
1,000
|
II. Short-term financial investments
|
4,000
|
3,354
|
310
|
0
|
5
|
1. Trading securities
|
0
|
370
|
370
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
-16
|
-60
|
0
|
0
|
3. Investments holding until maturity
|
4,000
|
3,000
|
0
|
0
|
5
|
III. Short-term receivables
|
184,934
|
160,007
|
125,743
|
85,767
|
130,566
|
1. Short-term receivables of customers
|
116,264
|
119,329
|
96,318
|
86,156
|
94,987
|
2. Prepayments to suppliers
|
20,940
|
17,192
|
15,892
|
16,591
|
8,483
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
677
|
779
|
770
|
8,000
|
19,790
|
6. Other short-term receivables
|
62,628
|
57,250
|
68,202
|
44,581
|
76,401
|
7. Provision for doubtful short-term receivables
|
-15,575
|
-34,542
|
-55,440
|
-69,560
|
-69,095
|
IV. Inventories
|
12,087
|
13,372
|
8,511
|
2,918
|
3,956
|
1. Inventories
|
12,087
|
13,372
|
8,511
|
2,918
|
3,956
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
6,884
|
2,450
|
2,498
|
2,696
|
1,634
|
1. Short-term prepaid expenses
|
763
|
580
|
1,163
|
1,680
|
688
|
2. Deductible VAT
|
1,169
|
286
|
150
|
69
|
0
|
3. Taxes and the State Receivables
|
4,953
|
1,585
|
1,184
|
947
|
946
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
439,323
|
538,632
|
539,705
|
534,169
|
554,626
|
I. Long-term receivables
|
6,009
|
6,009
|
2,317
|
2,307
|
4,312
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
6,009
|
6,009
|
2,317
|
2,307
|
4,312
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
48,440
|
49,597
|
52,948
|
46,977
|
46,112
|
1. Tangible fixed assets
|
47,869
|
49,187
|
52,546
|
46,776
|
46,009
|
- Cost
|
167,624
|
177,128
|
183,116
|
154,739
|
159,150
|
- Accumulated depreciation
|
-119,755
|
-127,941
|
-130,570
|
-107,963
|
-113,141
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
571
|
410
|
402
|
201
|
103
|
- Cost
|
941
|
984
|
1,145
|
1,045
|
1,128
|
- Accumulated depreciation
|
-369
|
-575
|
-743
|
-844
|
-1,025
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
242,801
|
242,000
|
245,862
|
249,113
|
268,811
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
242,801
|
242,000
|
245,862
|
249,113
|
268,811
|
IV. Long-term financial investments
|
138,434
|
237,563
|
233,840
|
232,625
|
231,222
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
47,875
|
63,300
|
63,300
|
90,634
|
68,775
|
3. Other investments in equity instruments
|
91,701
|
175,405
|
171,683
|
165,087
|
166,509
|
4. Provision for diminution in value of financial long-term investments
|
-1,142
|
-1,142
|
-1,142
|
-23,096
|
-4,061
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
3,639
|
3,464
|
4,737
|
3,147
|
4,169
|
1. Long-term prepaid expenses
|
3,639
|
3,464
|
4,737
|
3,147
|
4,169
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
693,155
|
733,101
|
689,385
|
640,979
|
703,117
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
284,524
|
353,718
|
337,912
|
305,329
|
362,211
|
I. Current liabilities
|
202,364
|
272,041
|
254,461
|
242,359
|
293,534
|
1. Borrowings and short-term financial leased liabilities
|
21,345
|
119,307
|
107,606
|
92,770
|
56,013
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
46,316
|
15,014
|
9,999
|
9,947
|
18,683
|
4. Advances from customers
|
1,554
|
3,607
|
589
|
291
|
31
|
5. Taxes and other payables to the State Budget
|
865
|
912
|
996
|
762
|
827
|
6. Payables to employees
|
4,088
|
5,047
|
4,738
|
5,005
|
5,402
|
7. Short-term accrued expenses
|
1,077
|
2,595
|
3,876
|
8,509
|
10,990
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
50
|
0
|
0
|
80
|
173
|
11. Other short-term payables
|
126,382
|
125,126
|
126,306
|
124,819
|
201,282
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
689
|
432
|
351
|
176
|
133
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
82,160
|
81,678
|
83,451
|
62,970
|
68,676
|
1. Long-term payables to sellers
|
41,311
|
40,786
|
42,227
|
4,463
|
4,670
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
40,848
|
40,888
|
40,461
|
54,967
|
62,767
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
763
|
3,540
|
1,240
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
2
|
4
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
408,631
|
379,382
|
351,473
|
335,650
|
340,907
|
I. ShareHolder's equity
|
408,631
|
379,382
|
351,473
|
335,650
|
340,907
|
1. Owner's investment capital
|
360,000
|
360,000
|
360,000
|
360,000
|
360,000
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
0
|
0
|
0
|
0
|
0
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
-36,749
|
-57,538
|
-78,227
|
-74,089
|
-71,463
|
- After tax undistributed profit accumulated to the end of prior period
|
-33,446
|
-36,936
|
-57,486
|
-77,215
|
-75,833
|
- Profit after tax undistributed this period
|
-3,303
|
-20,602
|
-20,741
|
3,126
|
4,370
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
85,380
|
76,920
|
69,700
|
49,739
|
52,370
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
693,155
|
733,101
|
689,385
|
640,979
|
703,117
|