|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
162,661
|
146,160
|
147,636
|
153,917
|
140,287
|
|
I. Cash and cash equivalents
|
20,723
|
20,036
|
12,821
|
20,135
|
11,875
|
|
1. Cash
|
20,723
|
18,036
|
10,821
|
19,135
|
11,875
|
|
2. Cash equivalents
|
0
|
2,000
|
2,000
|
1,000
|
0
|
|
II. Short-term financial investments
|
5
|
5
|
5,505
|
41,795
|
36,849
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
5
|
5
|
5,505
|
41,795
|
36,849
|
|
III. Short-term receivables
|
135,921
|
121,399
|
123,400
|
86,413
|
87,721
|
|
1. Short-term receivables of customers
|
99,167
|
89,965
|
75,882
|
81,046
|
81,487
|
|
2. Prepayments to suppliers
|
35,029
|
39,294
|
43,803
|
15,351
|
12,279
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
8,890
|
14,390
|
16,590
|
0
|
0
|
|
6. Other short-term receivables
|
58,795
|
52,703
|
51,758
|
53,603
|
57,214
|
|
7. Provision for doubtful short-term receivables
|
-65,959
|
-74,953
|
-64,633
|
-63,587
|
-63,259
|
|
IV. Inventories
|
3,483
|
2,878
|
2,911
|
3,345
|
1,287
|
|
1. Inventories
|
3,483
|
2,878
|
2,911
|
3,345
|
1,287
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
2,530
|
1,841
|
2,998
|
2,229
|
2,556
|
|
1. Short-term prepaid expenses
|
1,578
|
927
|
811
|
1,270
|
971
|
|
2. Deductible VAT
|
97
|
60
|
17
|
9
|
7
|
|
3. Taxes and the State Receivables
|
855
|
854
|
2,170
|
950
|
1,578
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
558,317
|
564,848
|
561,519
|
564,334
|
588,917
|
|
I. Long-term receivables
|
6,307
|
4,327
|
4,327
|
4,327
|
4,327
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
10
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
6,307
|
4,317
|
4,327
|
4,327
|
4,327
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
47,065
|
48,050
|
46,510
|
44,818
|
45,581
|
|
1. Tangible fixed assets
|
46,987
|
47,981
|
46,449
|
44,765
|
45,537
|
|
- Cost
|
163,498
|
166,232
|
166,455
|
166,455
|
167,527
|
|
- Accumulated depreciation
|
-116,511
|
-118,251
|
-120,006
|
-121,690
|
-121,990
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
77
|
69
|
61
|
53
|
45
|
|
- Cost
|
1,128
|
1,128
|
1,128
|
1,128
|
1,128
|
|
- Accumulated depreciation
|
-1,050
|
-1,059
|
-1,067
|
-1,075
|
-1,083
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
271,050
|
274,911
|
273,840
|
278,624
|
278,432
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
271,050
|
274,911
|
273,840
|
278,624
|
278,432
|
|
IV. Long-term financial investments
|
229,642
|
233,446
|
231,668
|
231,657
|
254,734
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
67,332
|
71,136
|
70,786
|
70,786
|
93,109
|
|
3. Other investments in equity instruments
|
166,506
|
166,506
|
167,486
|
167,486
|
168,240
|
|
4. Provision for diminution in value of financial long-term investments
|
-4,196
|
-4,196
|
-6,604
|
-6,615
|
-6,615
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
4,253
|
4,114
|
5,174
|
4,908
|
5,842
|
|
1. Long-term prepaid expenses
|
3,945
|
4,114
|
4,866
|
4,585
|
5,535
|
|
2. Deferred income tax assets
|
308
|
0
|
308
|
324
|
308
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
720,979
|
711,008
|
709,154
|
718,250
|
729,204
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
369,916
|
352,815
|
343,391
|
332,736
|
336,200
|
|
I. Current liabilities
|
114,436
|
97,125
|
89,663
|
78,443
|
84,682
|
|
1. Borrowings and short-term financial leased liabilities
|
45,147
|
12,630
|
19,658
|
9,942
|
18,674
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
15,397
|
17,289
|
11,104
|
17,332
|
13,015
|
|
4. Advances from customers
|
44
|
10,297
|
10,021
|
988
|
2,317
|
|
5. Taxes and other payables to the State Budget
|
7,091
|
10,704
|
899
|
5,218
|
2,230
|
|
6. Payables to employees
|
5,342
|
4,380
|
6,445
|
4,001
|
5,217
|
|
7. Short-term accrued expenses
|
10,760
|
10,462
|
10,735
|
10,841
|
12,566
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
443
|
721
|
280
|
505
|
361
|
|
11. Other short-term payables
|
30,085
|
30,519
|
30,406
|
29,517
|
30,209
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
127
|
122
|
115
|
99
|
93
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
255,480
|
255,690
|
253,728
|
254,293
|
251,518
|
|
1. Long-term payables to sellers
|
4,807
|
4,807
|
4,821
|
4,821
|
4,821
|
|
2. Long-term accrued expenses
|
0
|
0
|
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
|
0
|
0
|
|
5. Other long-term payables
|
233,978
|
234,432
|
234,343
|
234,418
|
234,414
|
|
6. Borrowings and long-term financial leased liabilities
|
16,695
|
16,452
|
14,258
|
14,758
|
12,028
|
|
7. Convertible bonds
|
0
|
0
|
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
|
296
|
255
|
|
12. Development fund of science and technology
|
0
|
0
|
|
0
|
0
|
|
B. OWNER'S EQUITY
|
351,063
|
358,192
|
365,764
|
385,514
|
393,004
|
|
I. ShareHolder's equity
|
351,063
|
358,192
|
365,764
|
385,514
|
393,004
|
|
1. Owner's investment capital
|
360,000
|
360,000
|
360,000
|
360,000
|
360,000
|
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
1,562
|
1,562
|
1,562
|
1,562
|
1,562
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
0
|
0
|
0
|
0
|
0
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
-60,988
|
-54,356
|
-47,652
|
-28,516
|
-20,051
|
|
- After tax undistributed profit accumulated to the end of prior period
|
-63,140
|
-58,812
|
-63,595
|
-47,682
|
-46,585
|
|
- Profit after tax undistributed this period
|
2,153
|
4,455
|
15,944
|
19,166
|
26,534
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
50,489
|
50,987
|
51,853
|
52,468
|
51,493
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
720,979
|
711,008
|
709,154
|
718,250
|
729,204
|