Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 43,945 67,612 30,857 42,629 117,764
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 43,945 67,612 30,857 42,629 117,764
4. Cost of goods sold 35,954 59,046 23,367 35,640 107,237
5. Gross profit (3)-(4) 7,991 8,566 7,490 6,989 10,526
6. Revenue of financial operations 9,711 -219 237 428 7,129
7. Financial expense 2,690 1,734 788 1,104 258
-In which: Loan interest expenses 881 886 687 969 258
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 7,055 6,857 5,990 4,577 14,342
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 7,957 -244 949 1,736 3,055
12. Other income 8 292 19 1,291 264
13. Other expenses 2,175 312 51 31 116
14. Other profit (12)-(13) -2,167 -20 -32 1,260 148
15. Total accounting profit before tax (11)+(14) 5,790 -264 917 2,996 3,203
16. Costs of current corporate income tax 329 340 472 183 316
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 329 340 472 183 316
19. Profit after corporate income tax (15)-(18) 5,461 -605 446 2,813 2,887
20. Interest after tax of shareholders who not control 415 589 849 319 523
21. Profit after tax of parent company shareholders (19)-(20) 5,046 -1,194 -403 2,494 2,363
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)