Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 36,824 43,945 67,612 30,857 42,629
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 36,824 43,945 67,612 30,857 42,629
4. Cost of goods sold 29,926 35,954 59,046 23,367 35,640
5. Gross profit (3)-(4) 6,898 7,991 8,566 7,490 6,989
6. Revenue of financial operations 1,195 9,711 -219 237 428
7. Financial expense 1,212 2,690 1,734 788 1,104
-In which: Loan interest expenses 1,171 881 886 687 969
8. Profit or loss from joint ventures, associated companies 954 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 5,607 7,055 6,857 5,990 4,577
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,228 7,957 -244 949 1,736
12. Other income 867 8 292 19 1,291
13. Other expenses 304 2,175 312 51 31
14. Other profit (12)-(13) 563 -2,167 -20 -32 1,260
15. Total accounting profit before tax (11)+(14) 2,791 5,790 -264 917 2,996
16. Costs of current corporate income tax 381 329 340 472 183
17. Costs of deferred corporate income tax -46 0 0
18. Costs of corporate income tax (16)+(17) 334 329 340 472 183
19. Profit after corporate income tax (15)-(18) 2,457 5,461 -605 446 2,813
20. Interest after tax of shareholders who not control 669 415 589 849 319
21. Profit after tax of parent company shareholders (19)-(20) 1,788 5,046 -1,194 -403 2,494
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)