Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 42,629 117,764 31,647 126,941 43,037
2. Deductions of revenue 3
3. Net revenues (1)-(2) 42,629 117,764 31,647 126,941 43,033
4. Cost of goods sold 35,640 107,237 19,890 117,020 29,203
5. Gross profit (3)-(4) 6,989 10,526 11,758 9,921 13,830
6. Revenue of financial operations 428 7,129 728 16,602 2,326
7. Financial expense 1,104 258 3,095 387 141
-In which: Loan interest expenses 969 258 1,110 270 106
8. Profit or loss from joint ventures, associated companies 1,759
9. Cost of sales
10. Enterprise administration expenses 4,577 14,342 -1,350 5,916 7,155
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,736 3,055 12,500 20,219 8,860
12. Other income 1,291 264 183 35 322
13. Other expenses 31 116 29 23 36
14. Other profit (12)-(13) 1,260 148 154 12 286
15. Total accounting profit before tax (11)+(14) 2,996 3,203 12,654 20,232 9,146
16. Costs of current corporate income tax 183 316 214 403 585
17. Costs of deferred corporate income tax 15
18. Costs of corporate income tax (16)+(17) 183 316 230 403 585
19. Profit after corporate income tax (15)-(18) 2,813 2,887 12,425 19,829 8,561
20. Interest after tax of shareholders who not control 319 523 936 663 1,192
21. Profit after tax of parent company shareholders (19)-(20) 2,494 2,363 11,488 19,166 7,369
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)