Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 30,857 42,629 117,764 31,647 126,941
2. Deductions of revenue 0
3. Net revenues (1)-(2) 30,857 42,629 117,764 31,647 126,941
4. Cost of goods sold 23,367 35,640 107,237 19,890 117,020
5. Gross profit (3)-(4) 7,490 6,989 10,526 11,758 9,921
6. Revenue of financial operations 237 428 7,129 728 16,602
7. Financial expense 788 1,104 258 3,095 387
-In which: Loan interest expenses 687 969 258 1,110 270
8. Profit or loss from joint ventures, associated companies 0 1,759
9. Cost of sales 0
10. Enterprise administration expenses 5,990 4,577 14,342 -1,350 5,916
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 949 1,736 3,055 12,500 20,219
12. Other income 19 1,291 264 183 35
13. Other expenses 51 31 116 29 23
14. Other profit (12)-(13) -32 1,260 148 154 12
15. Total accounting profit before tax (11)+(14) 917 2,996 3,203 12,654 20,232
16. Costs of current corporate income tax 472 183 316 214 403
17. Costs of deferred corporate income tax 0 15
18. Costs of corporate income tax (16)+(17) 472 183 316 230 403
19. Profit after corporate income tax (15)-(18) 446 2,813 2,887 12,425 19,829
20. Interest after tax of shareholders who not control 849 319 523 936 663
21. Profit after tax of parent company shareholders (19)-(20) -403 2,494 2,363 11,488 19,166
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)