Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 65,296 180,039 171,477 117,461 110,386
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 65,296 180,039 171,477 117,461 110,386
4. Cost of goods sold 55,476 158,120 146,970 94,726 84,115
5. Gross profit (3)-(4) 9,821 21,919 24,507 22,736 26,271
6. Revenue of financial operations 668 1,152 3,349 2,118 1,123
7. Financial expense 223 2,582 2,742 629 2,659
-In which: Loan interest expenses 35 2,582 1,667 350 1,251
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 2,858 6,399 3,517 3,177 2,229
10. Enterprise administration expenses 7,482 12,512 15,114 12,968 13,740
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -76 1,578 6,482 8,080 8,766
12. Other income 684 1,494 1,543 643 220
13. Other expenses 0 9 772 123 479
14. Other profit (12)-(13) 684 1,485 771 520 -259
15. Total accounting profit before tax (11)+(14) 609 3,063 7,253 8,600 8,507
16. Costs of current corporate income tax 0 0 263 1,297 1,971
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 0 0 263 1,297 1,971
19. Profit after corporate income tax (15)-(18) 609 3,063 6,989 7,302 6,536
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 609 3,063 6,989 7,302
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0