Unit: 1.000.000đ
  Q2 2006 Q2 2007
1. Total business operating revenue 6,641 20,144
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 6,641 20,144
4. Cost of goods sold 5,392 17,520
5. Gross profit (3)-(4) 1,250 2,623
6. Revenue of financial operations 47 59
7. Financial expense 310 261
-In which: Loan interest expenses 310 261
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 4 0
10. Enterprise administration expenses 1,096 1,532
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -114 889
12. Other income 0 146
13. Other expenses 0 53
14. Other profit (12)-(13) 0 93
15. Total accounting profit before tax (11)+(14) -114 983
16. Costs of current corporate income tax 0 0
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 0 0
19. Profit after corporate income tax (15)-(18) -114 983
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) -114 983
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)