Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 767,291 671,475 770,077 676,886 795,856
2. Deductions of revenue 115,233 77,416 137,381 103,334 155,077
3. Net revenues (1)-(2) 652,058 594,059 632,696 573,552 640,779
4. Cost of goods sold 386,348 359,642 378,842 346,687 354,350
5. Gross profit (3)-(4) 265,710 234,417 253,854 226,865 286,429
6. Revenue of financial operations 4,951 4,228 9,858 4,840 3,759
7. Financial expense 7,583 8,815 12,605 10,054 8,645
-In which: Loan interest expenses 1,204 2,206 6,178 4,958 3,160
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 75,560 97,584 98,053 81,025 101,657
10. Enterprise administration expenses 35,499 37,030 39,620 38,977 45,184
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 152,019 95,216 113,435 101,650 134,702
12. Other income 369 392 1,419 435 515
13. Other expenses 71 297 0 1,219 0
14. Other profit (12)-(13) 299 95 1,419 -784 515
15. Total accounting profit before tax (11)+(14) 152,318 95,311 114,854 100,866 135,216
16. Costs of current corporate income tax 31,708 20,850 24,559 23,974 27,727
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 31,708 20,850 24,559 23,974 27,727
19. Profit after corporate income tax (15)-(18) 120,610 74,461 90,296 76,892 107,490
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 120,610 74,461 90,296 76,892 107,490
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)