Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 582,786 618,002 767,291 671,475 770,077
2. Deductions of revenue 65,565 73,262 115,233 77,416 137,381
3. Net revenues (1)-(2) 517,221 544,739 652,058 594,059 632,696
4. Cost of goods sold 316,648 335,982 386,348 359,642 378,842
5. Gross profit (3)-(4) 200,574 208,758 265,710 234,417 253,854
6. Revenue of financial operations 2,826 3,683 4,951 4,228 9,858
7. Financial expense 6,410 5,509 7,583 8,815 12,605
-In which: Loan interest expenses 883 1,025 1,204 2,206 6,178
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 83,539 83,796 75,560 97,584 98,053
10. Enterprise administration expenses 31,255 32,598 35,499 37,030 39,620
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 82,196 90,537 152,019 95,216 113,435
12. Other income 871 545 369 392 1,419
13. Other expenses 3 63 71 297 0
14. Other profit (12)-(13) 868 481 299 95 1,419
15. Total accounting profit before tax (11)+(14) 83,064 91,019 152,318 95,311 114,854
16. Costs of current corporate income tax 17,141 18,610 31,708 20,850 24,559
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 17,141 18,610 31,708 20,850 24,559
19. Profit after corporate income tax (15)-(18) 65,923 72,409 120,610 74,461 90,296
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 65,923 72,409 120,610 74,461 90,296
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)