Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 675,298 544,707 582,786 618,002 767,291
2. Deductions of revenue 67,145 53,606 65,565 73,262 115,233
3. Net revenues (1)-(2) 608,153 491,101 517,221 544,739 652,058
4. Cost of goods sold 402,800 310,585 316,648 335,982 386,348
5. Gross profit (3)-(4) 205,353 180,516 200,574 208,758 265,710
6. Revenue of financial operations 3,970 1,860 2,826 3,683 4,951
7. Financial expense 8,711 5,690 6,410 5,509 7,583
-In which: Loan interest expenses 934 377 883 1,025 1,204
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 75,347 69,234 83,539 83,796 75,560
10. Enterprise administration expenses 33,812 28,919 31,255 32,598 35,499
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 91,453 78,533 82,196 90,537 152,019
12. Other income 359 601 871 545 369
13. Other expenses 356 1,341 3 63 71
14. Other profit (12)-(13) 3 -740 868 481 299
15. Total accounting profit before tax (11)+(14) 91,456 77,792 83,064 91,019 152,318
16. Costs of current corporate income tax 19,107 15,872 17,141 18,610 31,708
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 19,107 15,872 17,141 18,610 31,708
19. Profit after corporate income tax (15)-(18) 72,349 61,920 65,923 72,409 120,610
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 72,349 61,920 65,923 72,409 120,610
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)