Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 544,707 582,786 618,002 767,291 671,475
2. Deductions of revenue 53,606 65,565 73,262 115,233 77,416
3. Net revenues (1)-(2) 491,101 517,221 544,739 652,058 594,059
4. Cost of goods sold 310,585 316,648 335,982 386,348 359,642
5. Gross profit (3)-(4) 180,516 200,574 208,758 265,710 234,417
6. Revenue of financial operations 1,860 2,826 3,683 4,951 4,228
7. Financial expense 5,690 6,410 5,509 7,583 8,815
-In which: Loan interest expenses 377 883 1,025 1,204 2,206
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 69,234 83,539 83,796 75,560 97,584
10. Enterprise administration expenses 28,919 31,255 32,598 35,499 37,030
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 78,533 82,196 90,537 152,019 95,216
12. Other income 601 871 545 369 392
13. Other expenses 1,341 3 63 71 297
14. Other profit (12)-(13) -740 868 481 299 95
15. Total accounting profit before tax (11)+(14) 77,792 83,064 91,019 152,318 95,311
16. Costs of current corporate income tax 15,872 17,141 18,610 31,708 20,850
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 15,872 17,141 18,610 31,708 20,850
19. Profit after corporate income tax (15)-(18) 61,920 65,923 72,409 120,610 74,461
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 61,920 65,923 72,409 120,610 74,461
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)