ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
16,966
|
20,641
|
23,202
|
31,088
|
40,808
|
I. Cash and cash equivalents
|
11,598
|
17,086
|
15,630
|
22,586
|
22,109
|
1. Cash
|
1,598
|
986
|
160
|
1,136
|
559
|
2. Cash equivalents
|
10,000
|
16,100
|
15,470
|
21,450
|
21,550
|
II. Short-term financial investments
|
1,000
|
1,700
|
5,000
|
6,500
|
7,100
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
1,000
|
1,700
|
5,000
|
6,500
|
7,100
|
III. Short-term receivables
|
3,157
|
221
|
235
|
314
|
9,474
|
1. Short-term receivables of customers
|
28
|
28
|
28
|
28
|
44
|
2. Prepayments to suppliers
|
0
|
0
|
2
|
5
|
9,284
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
3,157
|
221
|
233
|
310
|
174
|
7. Provision for doubtful short-term receivables
|
-28
|
-28
|
-28
|
-28
|
-28
|
IV. Inventories
|
1,212
|
1,634
|
2,336
|
1,688
|
2,125
|
1. Inventories
|
1,212
|
1,634
|
2,336
|
1,688
|
2,125
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
0
|
0
|
0
|
0
|
0
|
1. Short-term prepaid expenses
|
0
|
0
|
0
|
0
|
0
|
2. Deductible VAT
|
0
|
0
|
0
|
0
|
0
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
0
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
31,062
|
32,958
|
35,665
|
35,137
|
33,748
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
869
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
-869
|
869
|
635
|
635
|
635
|
6. Provision for doubtful long-term receivables
|
0
|
-869
|
-635
|
-635
|
-635
|
II. Fixed assets
|
31,062
|
31,758
|
34,036
|
32,928
|
30,140
|
1. Tangible fixed assets
|
13,794
|
15,142
|
18,071
|
17,615
|
15,479
|
- Cost
|
38,048
|
39,777
|
43,080
|
42,569
|
42,875
|
- Accumulated depreciation
|
-24,253
|
-24,636
|
-25,008
|
-24,954
|
-27,396
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
17,268
|
16,617
|
15,965
|
15,313
|
14,662
|
- Cost
|
20,092
|
20,092
|
20,092
|
20,092
|
20,092
|
- Accumulated depreciation
|
-2,824
|
-3,475
|
-4,127
|
-4,779
|
-5,430
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
0
|
0
|
0
|
0
|
0
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term financial investments
|
0
|
1,200
|
1,300
|
1,550
|
2,620
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
1,200
|
1,300
|
1,550
|
2,620
|
V. Total other long-term assets
|
0
|
0
|
329
|
658
|
988
|
1. Long-term prepaid expenses
|
0
|
0
|
0
|
0
|
0
|
2. Deferred income tax assets
|
0
|
0
|
329
|
658
|
988
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
48,029
|
53,599
|
58,867
|
66,225
|
74,556
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
10,686
|
11,713
|
11,479
|
13,620
|
15,614
|
I. Current liabilities
|
10,686
|
11,713
|
11,479
|
11,620
|
13,614
|
1. Borrowings and short-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
187
|
182
|
606
|
240
|
330
|
4. Advances from customers
|
71
|
32
|
0
|
0
|
0
|
5. Taxes and other payables to the State Budget
|
1,055
|
1,209
|
1,246
|
1,894
|
1,795
|
6. Payables to employees
|
4,287
|
4,544
|
4,771
|
5,365
|
5,711
|
7. Short-term accrued expenses
|
0
|
0
|
1,646
|
3,292
|
4,938
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
2,003
|
2,697
|
2,051
|
37
|
9
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
3,084
|
3,049
|
1,160
|
791
|
831
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
0
|
0
|
0
|
2,000
|
2,000
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
2,000
|
2,000
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
37,343
|
41,885
|
47,388
|
52,605
|
58,942
|
I. ShareHolder's equity
|
37,343
|
41,885
|
47,388
|
52,605
|
58,942
|
1. Owner's investment capital
|
12,000
|
12,000
|
12,000
|
12,000
|
12,000
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
5,757
|
5,757
|
5,757
|
7,947
|
10,556
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
1,633
|
3,930
|
11. After tax undistributed profit
|
19,586
|
24,129
|
29,631
|
31,025
|
32,456
|
- After tax undistributed profit accumulated to the end of prior period
|
14,350
|
17,786
|
22,329
|
22,329
|
22,329
|
- Profit after tax undistributed this period
|
5,236
|
6,343
|
7,303
|
8,696
|
10,127
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
48,029
|
53,599
|
58,867
|
66,225
|
74,556
|