Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 52,913 59,893 66,613 71,449 94,798
2. Deductions of revenue 91 150
3. Net revenues (1)-(2) 52,822 59,893 66,613 71,449 94,648
4. Cost of goods sold 34,522 41,321 46,134 47,685 64,149
5. Gross profit (3)-(4) 18,301 18,572 20,479 23,763 30,499
6. Revenue of financial operations 586 808 1,227 816 875
7. Financial expense 377
-In which: Loan interest expenses 377
8. Profit or loss from joint ventures, associated companies
9. Cost of sales
10. Enterprise administration expenses 9,238 10,617 11,125 12,063 11,841
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 9,649 8,763 10,581 12,517 19,157
12. Other income 375 365 401 258 180
13. Other expenses 4 19
14. Other profit (12)-(13) 375 365 401 254 161
15. Total accounting profit before tax (11)+(14) 10,025 9,128 10,982 12,771 19,317
16. Costs of current corporate income tax 2,005 2,155 2,615 2,973 4,294
17. Costs of deferred corporate income tax -329 -329 -329 -329
18. Costs of corporate income tax (16)+(17) 2,005 1,826 2,286 2,644 3,964
19. Profit after corporate income tax (15)-(18) 8,020 7,303 8,696 10,127 15,353
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 8,020 7,303 8,696 10,127
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0