Unit: 1.000.000đ
  2022 2023 2024
1. Total business operating revenue 0 5,158 0
2. Deductions of revenue 0 5,158 0
3. Net revenues (1)-(2) 0 0 0
4. Cost of goods sold 1,329 280 0
5. Gross profit (3)-(4) -1,329 -280 0
6. Revenue of financial operations 664,475 220,734 19,553
7. Financial expense 661,811 222,584 50,478
-In which: Loan interest expenses 2,445 3,187 31,005
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 0 0 0
10. Enterprise administration expenses 2,824 9,591 4,459
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -1,489 -11,721 -35,384
12. Other income 9,848 90 510
13. Other expenses 6,973 2,398 1,010
14. Other profit (12)-(13) 2,875 -2,308 -500
15. Total accounting profit before tax (11)+(14) 1,386 -14,029 -35,884
16. Costs of current corporate income tax 1,672 0 0
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 1,672 0 0
19. Profit after corporate income tax (15)-(18) -286 -14,029 -35,884
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) -286 -14,029 -35,884
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)