Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 0
2. Deductions of revenue 0
3. Net revenues (1)-(2) 0
4. Cost of goods sold 0
5. Gross profit (3)-(4) 0
6. Revenue of financial operations 5,563 2,986 0 1 0
7. Financial expense 6,435 31,966 75,781 76,675 77,546
-In which: Loan interest expenses 895 28,993 75,781 76,675 77,546
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 961 1,607 523 846 550
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -1,833 -30,587 -76,303 -77,520 -78,095
12. Other income 16 488 0
13. Other expenses 795 2 7 0
14. Other profit (12)-(13) 16 -307 -2 -7 0
15. Total accounting profit before tax (11)+(14) -1,817 -30,894 -76,305 -77,527 -78,095
16. Costs of current corporate income tax 0
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0
19. Profit after corporate income tax (15)-(18) -1,817 -30,894 -76,305 -77,527 -78,095
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -1,817 -30,894 -76,305 -77,527 -78,095
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)