Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue
2. Deductions of revenue
3. Net revenues (1)-(2)
4. Cost of goods sold
5. Gross profit (3)-(4)
6. Revenue of financial operations 5,441 5,562 5,563 2,986 0
7. Financial expense 5,972 6,106 6,435 31,966 75,781
-In which: Loan interest expenses 552 565 895 28,993 75,781
8. Profit or loss from joint ventures, associated companies
9. Cost of sales
10. Enterprise administration expenses 850 1,040 961 1,607 523
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -1,381 -1,583 -1,833 -30,587 -76,303
12. Other income 0 5 16 488
13. Other expenses 195 20 795 2
14. Other profit (12)-(13) -195 -15 16 -307 -2
15. Total accounting profit before tax (11)+(14) -1,576 -1,597 -1,817 -30,894 -76,305
16. Costs of current corporate income tax
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17)
19. Profit after corporate income tax (15)-(18) -1,576 -1,597 -1,817 -30,894 -76,305
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) -1,576 -1,597 -1,817 -30,894 -76,305
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)