ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
133,115
|
295,860
|
212,308
|
225,122
|
166,450
|
I. Cash and cash equivalents
|
57,429
|
204,411
|
103,723
|
143,734
|
108,335
|
1. Cash
|
54,424
|
202,911
|
103,223
|
134,141
|
101,815
|
2. Cash equivalents
|
3,005
|
1,500
|
500
|
9,593
|
6,520
|
II. Short-term financial investments
|
2,000
|
3,000
|
28,905
|
1,580
|
1,500
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
2,000
|
3,000
|
28,905
|
1,580
|
1,500
|
III. Short-term receivables
|
58,413
|
54,520
|
33,437
|
43,974
|
27,329
|
1. Short-term receivables of customers
|
19,570
|
18,677
|
20,660
|
17,105
|
16,346
|
2. Prepayments to suppliers
|
669
|
12,860
|
410
|
224
|
177
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
39,685
|
24,495
|
12,949
|
27,268
|
11,430
|
7. Provision for doubtful short-term receivables
|
-1,511
|
-1,511
|
-582
|
-624
|
-624
|
IV. Inventories
|
7,467
|
21,335
|
19,254
|
19,778
|
8,111
|
1. Inventories
|
7,467
|
21,335
|
19,254
|
19,778
|
8,111
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
7,807
|
12,593
|
26,990
|
16,057
|
21,174
|
1. Short-term prepaid expenses
|
3,680
|
3,456
|
4,717
|
4,370
|
3,209
|
2. Deductible VAT
|
3,846
|
9,086
|
22,143
|
11,385
|
17,790
|
3. Taxes and the State Receivables
|
281
|
52
|
130
|
302
|
175
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
394,131
|
316,924
|
288,151
|
188,452
|
461,942
|
I. Long-term receivables
|
2
|
2
|
2
|
2
|
2
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
2
|
2
|
2
|
2
|
2
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
351,037
|
280,510
|
220,096
|
148,624
|
441,363
|
1. Tangible fixed assets
|
340,836
|
270,578
|
210,434
|
139,154
|
432,209
|
- Cost
|
1,354,281
|
1,351,010
|
1,362,206
|
1,363,786
|
1,422,828
|
- Accumulated depreciation
|
-1,013,445
|
-1,080,432
|
-1,151,772
|
-1,224,631
|
-990,619
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
10,201
|
9,932
|
9,662
|
9,470
|
9,154
|
- Cost
|
17,736
|
17,736
|
17,736
|
17,736
|
17,736
|
- Accumulated depreciation
|
-7,535
|
-7,805
|
-8,074
|
-8,266
|
-8,582
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
53
|
53
|
53
|
53
|
53
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
53
|
53
|
53
|
53
|
53
|
IV. Long-term financial investments
|
1,110
|
6,770
|
3,960
|
3,850
|
1,920
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
6,870
|
6,870
|
6,870
|
6,870
|
1,979
|
4. Provision for diminution in value of financial long-term investments
|
-5,830
|
-170
|
-2,980
|
-3,090
|
-129
|
5. Investments holding until maturity
|
70
|
70
|
70
|
70
|
70
|
V. Total other long-term assets
|
41,929
|
29,590
|
64,041
|
35,923
|
18,604
|
1. Long-term prepaid expenses
|
41,929
|
29,590
|
64,041
|
35,923
|
18,604
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
527,246
|
612,784
|
500,460
|
413,574
|
628,391
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
997,145
|
947,126
|
1,104,892
|
1,138,480
|
827,888
|
I. Current liabilities
|
872,221
|
872,290
|
1,079,801
|
1,138,480
|
671,673
|
1. Borrowings and short-term financial leased liabilities
|
326,470
|
295,384
|
0
|
2,417
|
25,020
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
49,114
|
43,281
|
34,883
|
31,661
|
20,846
|
4. Advances from customers
|
758
|
3,652
|
5,345
|
10,181
|
4,707
|
5. Taxes and other payables to the State Budget
|
115
|
550
|
197
|
114
|
37,625
|
6. Payables to employees
|
901
|
5,139
|
4,851
|
7,444
|
8,455
|
7. Short-term accrued expenses
|
440,985
|
471,180
|
977,542
|
1,039,250
|
1,837
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
51,699
|
50,932
|
54,903
|
45,395
|
565,921
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
2,180
|
2,171
|
2,079
|
2,019
|
7,263
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
124,924
|
74,836
|
25,091
|
0
|
156,215
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
32
|
32
|
32
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
124,892
|
74,804
|
25,059
|
0
|
156,215
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
-469,899
|
-334,342
|
-604,432
|
-724,907
|
-199,497
|
I. ShareHolder's equity
|
-469,899
|
-334,342
|
-604,432
|
-724,907
|
-199,497
|
1. Owner's investment capital
|
88,000
|
88,000
|
88,000
|
88,000
|
88,000
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
5,023
|
5,023
|
5,023
|
5,023
|
5,023
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
-562,922
|
-427,365
|
-697,456
|
-817,930
|
-292,520
|
- After tax undistributed profit accumulated to the end of prior period
|
-513,294
|
-562,922
|
-851,975
|
-697,456
|
-817,930
|
- Profit after tax undistributed this period
|
-49,628
|
135,557
|
154,519
|
-120,474
|
525,410
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
527,246
|
612,784
|
500,460
|
413,574
|
628,391
|