Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 307,068 489,011 656,760 349,750 383,814
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 307,068 489,011 656,760 349,750 383,814
4. Cost of goods sold 340,655 305,859 394,400 386,437 443,015
5. Gross profit (3)-(4) -33,587 183,152 262,360 -36,687 -59,201
6. Revenue of financial operations 4,461 5,031 12,536 7,756 17,454
7. Financial expense 35,614 27,313 90,519 73,066 10,610
-In which: Loan interest expenses 33,028 30,421 81,183 71,414 10,464
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 8,088 16,692 23,414 10,326 12,877
10. Enterprise administration expenses 10,420 12,191 15,384 16,856 19,828
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -83,249 131,988 145,579 -129,179 -85,062
12. Other income 37,522 4,139 10,718 10,196 656,545
13. Other expenses 3,901 569 1,778 1,491 1,191
14. Other profit (12)-(13) 33,621 3,570 8,940 8,705 655,354
15. Total accounting profit before tax (11)+(14) -49,628 135,557 154,519 -120,474 570,293
16. Costs of current corporate income tax 39,480
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 39,480
19. Profit after corporate income tax (15)-(18) -49,628 135,557 154,519 -120,474 530,813
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -49,628 135,557 154,519 -120,474 530,813
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)