Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 489,011 656,760 349,750 383,814 365,128
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 489,011 656,760 349,750 383,814 365,128
4. Cost of goods sold 305,859 394,400 386,437 443,015 319,151
5. Gross profit (3)-(4) 183,152 262,360 -36,687 -59,201 45,977
6. Revenue of financial operations 5,031 12,536 7,756 17,454 7,253
7. Financial expense 27,313 90,519 73,066 10,610 18,647
-In which: Loan interest expenses 30,421 81,183 71,414 10,464 13,924
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 16,692 23,414 10,326 12,877 12,608
10. Enterprise administration expenses 12,191 15,384 16,856 19,828 19,101
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 131,988 145,579 -129,179 -85,062 2,874
12. Other income 4,139 10,718 10,196 656,545 50,744
13. Other expenses 569 1,778 1,491 1,191 2,087
14. Other profit (12)-(13) 3,570 8,940 8,705 655,354 48,657
15. Total accounting profit before tax (11)+(14) 135,557 154,519 -120,474 570,293 51,531
16. Costs of current corporate income tax 39,480 10,357
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 39,480 10,357
19. Profit after corporate income tax (15)-(18) 135,557 154,519 -120,474 530,813 41,174
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 135,557 154,519 -120,474 530,813 41,174
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)