Unit: 1.000.000đ
  Q1 2017 Q3 2025
1. Total business operating revenue 65,775 2,850
2. Deductions of revenue 0
3. Net revenues (1)-(2) 65,775 2,850
4. Cost of goods sold 80,590 1,352
5. Gross profit (3)-(4) -14,815 1,498
6. Revenue of financial operations 528 20,068
7. Financial expense 11,769 35,601
-In which: Loan interest expenses 11,612 35,601
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 1,750
10. Enterprise administration expenses 848 2,533
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -28,654 -16,568
12. Other income 678 58
13. Other expenses 219 2
14. Other profit (12)-(13) 459 56
15. Total accounting profit before tax (11)+(14) -28,195 -16,512
16. Costs of current corporate income tax 0
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0
19. Profit after corporate income tax (15)-(18) -28,195 -16,512
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -28,195 -16,512
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)