ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
48,808
|
69,673
|
76,296
|
89,309
|
90,803
|
I. Cash and cash equivalents
|
9,000
|
6,340
|
12,493
|
17,646
|
8,953
|
1. Cash
|
1,000
|
1,340
|
493
|
646
|
6,953
|
2. Cash equivalents
|
8,000
|
5,000
|
12,000
|
17,000
|
2,000
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
40,000
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
40,000
|
III. Short-term receivables
|
33,076
|
56,532
|
55,797
|
63,689
|
34,062
|
1. Short-term receivables of customers
|
32,968
|
55,171
|
54,921
|
62,818
|
33,525
|
2. Prepayments to suppliers
|
48
|
1,255
|
714
|
784
|
533
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
60
|
106
|
162
|
88
|
5
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
0
|
0
|
0
|
IV. Inventories
|
6,732
|
6,782
|
8,006
|
7,973
|
7,739
|
1. Inventories
|
6,732
|
6,782
|
8,006
|
7,973
|
7,739
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
0
|
18
|
0
|
0
|
49
|
1. Short-term prepaid expenses
|
0
|
18
|
0
|
0
|
0
|
2. Deductible VAT
|
0
|
0
|
0
|
0
|
49
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
0
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
691,706
|
653,401
|
615,904
|
578,573
|
542,470
|
I. Long-term receivables
|
2
|
2
|
2
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
2
|
2
|
2
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
689,633
|
652,541
|
615,046
|
407,330
|
375,222
|
1. Tangible fixed assets
|
500,921
|
469,149
|
436,974
|
404,966
|
373,015
|
- Cost
|
1,085,053
|
1,085,622
|
1,085,700
|
1,085,808
|
1,085,195
|
- Accumulated depreciation
|
-584,131
|
-616,473
|
-648,726
|
-680,842
|
-712,180
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
188,712
|
183,392
|
178,072
|
2,364
|
2,207
|
- Cost
|
216,635
|
216,635
|
216,635
|
4,941
|
4,941
|
- Accumulated depreciation
|
-27,923
|
-33,243
|
-38,563
|
-2,577
|
-2,734
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
856
|
857
|
856
|
856
|
1,467
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
856
|
857
|
856
|
856
|
1,467
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
1,215
|
0
|
0
|
170,387
|
165,781
|
1. Long-term prepaid expenses
|
1,215
|
0
|
0
|
170,387
|
165,224
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
557
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
740,514
|
723,073
|
692,200
|
667,882
|
633,273
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
189,976
|
132,109
|
116,217
|
56,079
|
37,776
|
I. Current liabilities
|
184,584
|
102,109
|
116,217
|
56,079
|
37,776
|
1. Borrowings and short-term financial leased liabilities
|
92,663
|
24,817
|
24,325
|
31,151
|
16,378
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
103
|
94
|
169
|
158
|
157
|
4. Advances from customers
|
26
|
52
|
111
|
0
|
0
|
5. Taxes and other payables to the State Budget
|
7,511
|
12,458
|
22,540
|
12,239
|
11,163
|
6. Payables to employees
|
5,125
|
4,228
|
3,969
|
1,472
|
1,201
|
7. Short-term accrued expenses
|
0
|
0
|
0
|
0
|
759
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
77,452
|
59,758
|
60,265
|
6,057
|
5,474
|
12. Provision for short term payables
|
0
|
0
|
4,308
|
4,200
|
2,187
|
13. Bonus and welfare fund
|
1,704
|
703
|
530
|
803
|
458
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
5,392
|
30,000
|
0
|
0
|
0
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
5,392
|
30,000
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
550,538
|
590,964
|
575,983
|
611,803
|
595,497
|
I. ShareHolder's equity
|
550,538
|
590,964
|
575,983
|
611,803
|
595,497
|
1. Owner's investment capital
|
450,000
|
450,000
|
450,000
|
450,000
|
450,000
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
2,351
|
2,351
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
42,086
|
0
|
0
|
0
|
0
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
56,102
|
138,613
|
125,983
|
161,803
|
145,497
|
- After tax undistributed profit accumulated to the end of prior period
|
4,076
|
43,148
|
49,055
|
68,724
|
69,304
|
- Profit after tax undistributed this period
|
52,026
|
95,465
|
76,928
|
93,079
|
76,193
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
740,514
|
723,073
|
692,200
|
667,882
|
633,273
|