|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
77,325
|
91,510
|
150,128
|
106,531
|
124,022
|
|
I. Cash and cash equivalents
|
13,001
|
2,070
|
14,982
|
1,502
|
45,892
|
|
1. Cash
|
5,201
|
1,070
|
2,982
|
1,502
|
3,127
|
|
2. Cash equivalents
|
7,800
|
1,000
|
12,000
|
0
|
42,765
|
|
II. Short-term financial investments
|
15,500
|
29,300
|
80,500
|
65,134
|
37,139
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
15,500
|
29,300
|
80,500
|
65,134
|
37,139
|
|
III. Short-term receivables
|
41,055
|
52,190
|
46,488
|
30,380
|
31,123
|
|
1. Short-term receivables of customers
|
40,631
|
51,777
|
45,364
|
30,345
|
31,028
|
|
2. Prepayments to suppliers
|
94
|
291
|
249
|
35
|
122
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
875
|
0
|
0
|
|
6. Other short-term receivables
|
330
|
123
|
0
|
0
|
-27
|
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
IV. Inventories
|
7,710
|
7,826
|
7,974
|
9,431
|
9,642
|
|
1. Inventories
|
7,710
|
7,826
|
7,974
|
9,431
|
9,642
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
60
|
123
|
185
|
84
|
226
|
|
1. Short-term prepaid expenses
|
0
|
0
|
0
|
0
|
0
|
|
2. Deductible VAT
|
60
|
60
|
66
|
64
|
64
|
|
3. Taxes and the State Receivables
|
0
|
63
|
119
|
20
|
161
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
524,167
|
515,133
|
498,486
|
490,021
|
481,131
|
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
359,623
|
351,756
|
336,495
|
328,524
|
322,049
|
|
1. Tangible fixed assets
|
357,494
|
349,594
|
334,378
|
326,452
|
320,024
|
|
- Cost
|
1,085,619
|
1,085,709
|
1,073,353
|
1,073,353
|
1,074,927
|
|
- Accumulated depreciation
|
-728,125
|
-736,114
|
-738,975
|
-746,900
|
-754,903
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
2,129
|
2,162
|
2,117
|
2,071
|
2,026
|
|
- Cost
|
4,941
|
5,016
|
5,016
|
5,016
|
5,016
|
|
- Accumulated depreciation
|
-2,813
|
-2,854
|
-2,900
|
-2,945
|
-2,991
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
1,602
|
1,602
|
1,602
|
2,706
|
1,602
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
1,602
|
1,602
|
1,602
|
2,706
|
1,602
|
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
162,943
|
161,774
|
160,390
|
158,791
|
157,479
|
|
1. Long-term prepaid expenses
|
162,643
|
161,352
|
160,061
|
158,770
|
157,479
|
|
2. Deferred income tax assets
|
300
|
423
|
329
|
21
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
601,492
|
606,642
|
648,615
|
596,552
|
605,153
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
31,677
|
45,923
|
60,990
|
44,568
|
106,419
|
|
I. Current liabilities
|
31,677
|
45,923
|
60,990
|
44,568
|
106,419
|
|
1. Borrowings and short-term financial leased liabilities
|
12,336
|
20,000
|
34,952
|
31,204
|
22,070
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
292
|
83
|
212
|
2,227
|
356
|
|
4. Advances from customers
|
0
|
0
|
0
|
0
|
0
|
|
5. Taxes and other payables to the State Budget
|
9,871
|
14,113
|
13,504
|
3,964
|
7,124
|
|
6. Payables to employees
|
1,134
|
1,370
|
3,431
|
1,867
|
2,046
|
|
7. Short-term accrued expenses
|
506
|
578
|
174
|
202
|
202
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
4,730
|
6,928
|
6,138
|
4,916
|
72,333
|
|
12. Provision for short term payables
|
1,100
|
1,650
|
1,625
|
78
|
0
|
|
13. Bonus and welfare fund
|
1,707
|
1,201
|
955
|
110
|
2,288
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
0
|
0
|
0
|
0
|
0
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
569,816
|
560,720
|
587,625
|
551,984
|
498,734
|
|
I. ShareHolder's equity
|
569,816
|
560,720
|
587,625
|
551,984
|
498,734
|
|
1. Owner's investment capital
|
450,000
|
450,000
|
450,000
|
450,000
|
450,000
|
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
0
|
0
|
0
|
0
|
0
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
119,816
|
110,720
|
137,625
|
101,984
|
48,734
|
|
- After tax undistributed profit accumulated to the end of prior period
|
98,377
|
53,377
|
53,377
|
92,625
|
22,605
|
|
- Profit after tax undistributed this period
|
21,438
|
57,342
|
84,247
|
9,359
|
26,129
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
601,492
|
606,642
|
648,615
|
596,552
|
605,153
|