Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 74,873 71,611 30,401 44,196 60,497
2. Deductions of revenue 0
3. Net revenues (1)-(2) 74,873 71,611 30,401 44,196 60,497
4. Cost of goods sold 27,461 28,415 17,194 21,054 23,984
5. Gross profit (3)-(4) 47,412 43,196 13,207 23,142 36,513
6. Revenue of financial operations 414 856 1,517 1,211 1,070
7. Financial expense 162 367 429 399 454
-In which: Loan interest expenses 162 367 429 399 454
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 2,749 3,529 2,577 3,035 3,106
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 44,915 40,156 11,718 20,919 34,023
12. Other income 9 240 11 105 119
13. Other expenses 0 6,721
14. Other profit (12)-(13) 9 -6,481 11 105 119
15. Total accounting profit before tax (11)+(14) 44,924 33,675 11,728 21,024 34,141
16. Costs of current corporate income tax 9,142 6,676 2,061 4,233 6,872
17. Costs of deferred corporate income tax -122 94 308 21 -1
18. Costs of corporate income tax (16)+(17) 9,020 6,770 2,369 4,254 6,871
19. Profit after corporate income tax (15)-(18) 35,904 26,905 9,359 16,770 27,270
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 35,904 26,905 9,359 16,770 27,270
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0 0