Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 60,188 23,970 47,541 74,873 71,611
2. Deductions of revenue 0
3. Net revenues (1)-(2) 60,188 23,970 47,541 74,873 71,611
4. Cost of goods sold 27,373 17,707 23,257 27,461 28,415
5. Gross profit (3)-(4) 32,814 6,263 24,284 47,412 43,196
6. Revenue of financial operations 191 738 856 414 856
7. Financial expense 150 111 98 162 367
-In which: Loan interest expenses 150 111 98 162 367
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 3,853 2,500 2,749 2,749 3,529
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 29,002 4,389 22,293 44,915 40,156
12. Other income 101 255 10 9 240
13. Other expenses 48 0 6,721
14. Other profit (12)-(13) 101 255 -38 9 -6,481
15. Total accounting profit before tax (11)+(14) 29,104 4,644 22,255 44,924 33,675
16. Costs of current corporate income tax 6,431 865 4,338 9,142 6,676
17. Costs of deferred corporate income tax -557 100 157 -122 94
18. Costs of corporate income tax (16)+(17) 5,875 965 4,495 9,020 6,770
19. Profit after corporate income tax (15)-(18) 23,229 3,679 17,760 35,904 26,905
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 23,229 3,679 17,760 35,904 26,905
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)