Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 42,142 70,973 60,188 23,970 47,541
2. Deductions of revenue
3. Net revenues (1)-(2) 42,142 70,973 60,188 23,970 47,541
4. Cost of goods sold 19,539 26,895 27,373 17,707 23,257
5. Gross profit (3)-(4) 22,603 44,079 32,814 6,263 24,284
6. Revenue of financial operations 329 219 191 738 856
7. Financial expense 186 97 150 111 98
-In which: Loan interest expenses 186 96 150 111 98
8. Profit or loss from joint ventures, associated companies
9. Cost of sales
10. Enterprise administration expenses 3,414 2,995 3,853 2,500 2,749
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 19,332 41,205 29,002 4,389 22,293
12. Other income 13 467 101 255 10
13. Other expenses 48
14. Other profit (12)-(13) 13 467 101 255 -38
15. Total accounting profit before tax (11)+(14) 19,345 41,672 29,104 4,644 22,255
16. Costs of current corporate income tax 3,818 8,368 6,431 865 4,338
17. Costs of deferred corporate income tax -557 100 157
18. Costs of corporate income tax (16)+(17) 3,818 8,368 5,875 965 4,495
19. Profit after corporate income tax (15)-(18) 15,527 33,304 23,229 3,679 17,760
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 15,527 33,304 23,229 3,679 17,760
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)