Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 23,970 47,541 74,873 71,611 30,401
2. Deductions of revenue 0
3. Net revenues (1)-(2) 23,970 47,541 74,873 71,611 30,401
4. Cost of goods sold 17,707 23,257 27,461 28,415 17,194
5. Gross profit (3)-(4) 6,263 24,284 47,412 43,196 13,207
6. Revenue of financial operations 738 856 414 856 1,517
7. Financial expense 111 98 162 367 429
-In which: Loan interest expenses 111 98 162 367 429
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 2,500 2,749 2,749 3,529 2,577
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 4,389 22,293 44,915 40,156 11,718
12. Other income 255 10 9 240 11
13. Other expenses 48 0 6,721
14. Other profit (12)-(13) 255 -38 9 -6,481 11
15. Total accounting profit before tax (11)+(14) 4,644 22,255 44,924 33,675 11,728
16. Costs of current corporate income tax 865 4,338 9,142 6,676 2,061
17. Costs of deferred corporate income tax 100 157 -122 94 308
18. Costs of corporate income tax (16)+(17) 965 4,495 9,020 6,770 2,369
19. Profit after corporate income tax (15)-(18) 3,679 17,760 35,904 26,905 9,359
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 3,679 17,760 35,904 26,905 9,359
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0