|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
195,779
|
180,764
|
156,380
|
155,838
|
193,274
|
|
I. Cash and cash equivalents
|
113,941
|
99,835
|
72,518
|
44,549
|
89,040
|
|
1. Cash
|
28,941
|
16,835
|
12,518
|
19,549
|
9,040
|
|
2. Cash equivalents
|
85,000
|
83,000
|
60,000
|
25,000
|
80,000
|
|
II. Short-term financial investments
|
0
|
0
|
0
|
10,000
|
10,000
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
10,000
|
|
3. Investments holding until maturity
|
0
|
0
|
0
|
10,000
|
0
|
|
III. Short-term receivables
|
78,645
|
75,732
|
72,500
|
90,882
|
86,196
|
|
1. Short-term receivables of customers
|
63,010
|
57,005
|
58,150
|
78,964
|
73,032
|
|
2. Prepayments to suppliers
|
1,989
|
2,883
|
3,504
|
1,071
|
3,335
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
15,530
|
17,728
|
12,730
|
12,731
|
11,712
|
|
7. Provision for doubtful short-term receivables
|
-1,884
|
-1,884
|
-1,884
|
-1,884
|
-1,884
|
|
IV. Inventories
|
0
|
0
|
0
|
0
|
0
|
|
1. Inventories
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
3,193
|
5,197
|
11,362
|
10,408
|
8,038
|
|
1. Short-term prepaid expenses
|
3,040
|
5,197
|
9,221
|
10,408
|
8,038
|
|
2. Deductible VAT
|
0
|
0
|
2,142
|
0
|
0
|
|
3. Taxes and the State Receivables
|
153
|
0
|
0
|
0
|
0
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
357,890
|
350,937
|
385,751
|
374,932
|
365,963
|
|
I. Long-term receivables
|
24,799
|
24,729
|
24,659
|
23,907
|
23,907
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
24,799
|
24,729
|
24,659
|
23,907
|
23,907
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
112,488
|
106,703
|
115,291
|
107,171
|
100,659
|
|
1. Tangible fixed assets
|
112,488
|
106,703
|
114,844
|
106,479
|
100,031
|
|
- Cost
|
465,535
|
468,820
|
485,715
|
486,052
|
488,351
|
|
- Accumulated depreciation
|
-353,047
|
-362,118
|
-370,871
|
-379,573
|
-388,320
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
0
|
0
|
447
|
692
|
627
|
|
- Cost
|
5,452
|
5,452
|
5,899
|
6,207
|
6,207
|
|
- Accumulated depreciation
|
-5,452
|
-5,452
|
-5,452
|
-5,516
|
-5,580
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
0
|
224
|
1,416
|
2,834
|
1,570
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
0
|
224
|
1,416
|
2,834
|
1,570
|
|
IV. Long-term financial investments
|
18,848
|
18,848
|
18,848
|
18,848
|
18,848
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
12,391
|
12,391
|
12,391
|
12,391
|
12,391
|
|
3. Other investments in equity instruments
|
6,456
|
6,456
|
6,456
|
6,456
|
6,456
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
201,755
|
200,435
|
225,538
|
222,172
|
220,979
|
|
1. Long-term prepaid expenses
|
201,755
|
200,435
|
225,538
|
222,172
|
220,979
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
553,669
|
531,701
|
542,131
|
530,770
|
559,236
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
312,511
|
269,938
|
267,287
|
237,030
|
293,162
|
|
I. Current liabilities
|
215,192
|
177,941
|
167,243
|
140,586
|
197,818
|
|
1. Borrowings and short-term financial leased liabilities
|
16,434
|
16,434
|
4,400
|
4,400
|
4,400
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
41,645
|
29,457
|
57,483
|
31,067
|
35,446
|
|
4. Advances from customers
|
1
|
4
|
310
|
4
|
5
|
|
5. Taxes and other payables to the State Budget
|
8,116
|
8,456
|
6,727
|
6,298
|
7,034
|
|
6. Payables to employees
|
13,247
|
13,600
|
17,900
|
11,106
|
15,242
|
|
7. Short-term accrued expenses
|
60,976
|
64,629
|
57,640
|
66,744
|
72,043
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
2,443
|
1,629
|
594
|
0
|
60
|
|
11. Other short-term payables
|
46,219
|
14,103
|
13,707
|
15,634
|
58,696
|
|
12. Provision for short term payables
|
18,553
|
20,460
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
7,557
|
9,170
|
8,482
|
5,334
|
4,893
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
97,319
|
91,996
|
100,044
|
96,444
|
95,344
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
90,308
|
90,308
|
90,308
|
87,808
|
87,808
|
|
6. Borrowings and long-term financial leased liabilities
|
5,766
|
443
|
8,490
|
7,390
|
6,290
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
1,246
|
1,246
|
1,246
|
1,246
|
1,246
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
241,158
|
261,763
|
274,844
|
293,740
|
266,074
|
|
I. ShareHolder's equity
|
241,158
|
261,763
|
274,844
|
293,740
|
266,074
|
|
1. Owner's investment capital
|
150,085
|
150,085
|
150,085
|
150,085
|
150,085
|
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
67,971
|
75,482
|
80,579
|
89,899
|
97,985
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
23,102
|
36,196
|
44,180
|
53,756
|
18,004
|
|
- After tax undistributed profit accumulated to the end of prior period
|
13
|
13
|
1,763
|
44,180
|
0
|
|
- Profit after tax undistributed this period
|
23,089
|
36,184
|
42,417
|
9,575
|
18,004
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
553,669
|
531,701
|
542,131
|
530,770
|
559,236
|