Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 128,008 129,076 131,964 133,123 147,940
2. Deductions of revenue 0 351
3. Net revenues (1)-(2) 128,008 129,076 131,964 133,123 147,589
4. Cost of goods sold 88,109 90,996 90,084 94,164 109,858
5. Gross profit (3)-(4) 39,899 38,080 41,880 38,959 37,731
6. Revenue of financial operations 3,510 1,321 625 510 6,001
7. Financial expense 288 28 237 232 221
-In which: Loan interest expenses 288 25 237 214
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 659 4,344 560 403 792
10. Enterprise administration expenses 11,201 18,531 12,387 13,075 13,788
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 31,261 16,499 29,320 25,758 28,932
12. Other income 33 57 33 82 3,742
13. Other expenses 0 14 6 7 0
14. Other profit (12)-(13) 33 43 27 75 3,742
15. Total accounting profit before tax (11)+(14) 31,295 16,542 29,347 25,833 32,673
16. Costs of current corporate income tax 6,259 3,235 5,869 5,167 6,535
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 6,259 3,235 5,869 5,167 6,535
19. Profit after corporate income tax (15)-(18) 25,036 13,306 23,478 20,667 26,139
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 25,036 13,306 23,478 20,667 26,139
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0