Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 123,707 118,013 137,197 128,008 129,076
2. Deductions of revenue 0
3. Net revenues (1)-(2) 123,707 118,013 137,197 128,008 129,076
4. Cost of goods sold 84,106 85,813 95,583 88,109 90,996
5. Gross profit (3)-(4) 39,602 32,199 41,615 39,899 38,080
6. Revenue of financial operations 435 387 944 3,510 1,321
7. Financial expense 541 411 384 288 28
-In which: Loan interest expenses 540 411 384 288 25
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 1,713 669 247 659 4,344
10. Enterprise administration expenses 21,347 10,767 8,015 11,201 18,531
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 16,436 20,739 33,914 31,261 16,499
12. Other income 867 440 93 33 57
13. Other expenses 116 7 0 0 14
14. Other profit (12)-(13) 751 433 93 33 43
15. Total accounting profit before tax (11)+(14) 17,187 21,172 34,007 31,295 16,542
16. Costs of current corporate income tax 3,713 4,234 6,801 6,259 3,235
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 3,713 4,234 6,801 6,259 3,235
19. Profit after corporate income tax (15)-(18) 13,473 16,938 27,206 25,036 13,306
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 13,473 16,938 27,206 25,036 13,306
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)