Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 118,094 113,250 123,707 118,013 137,197
2. Deductions of revenue 0
3. Net revenues (1)-(2) 118,094 113,250 123,707 118,013 137,197
4. Cost of goods sold 87,792 83,144 84,106 85,813 95,583
5. Gross profit (3)-(4) 30,302 30,106 39,602 32,199 41,615
6. Revenue of financial operations 809 3,007 435 387 944
7. Financial expense 644 565 541 411 384
-In which: Loan interest expenses 644 551 540 411 384
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 192 879 1,713 669 247
10. Enterprise administration expenses 6,116 10,136 21,347 10,767 8,015
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 24,159 21,533 16,436 20,739 33,914
12. Other income 34 54 867 440 93
13. Other expenses 96 0 116 7 0
14. Other profit (12)-(13) -62 53 751 433 93
15. Total accounting profit before tax (11)+(14) 24,097 21,586 17,187 21,172 34,007
16. Costs of current corporate income tax 4,819 4,317 3,713 4,234 6,801
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 4,819 4,317 3,713 4,234 6,801
19. Profit after corporate income tax (15)-(18) 19,278 17,269 13,473 16,938 27,206
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 19,278 17,269 13,473 16,938 27,206
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)