Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 187,718 194,932 194,401 213,049 188,790
2. Deductions of revenue
3. Net revenues (1)-(2) 187,718 194,932 194,401 213,049 188,790
4. Cost of goods sold 127,535 123,314 138,754 142,598 122,847
5. Gross profit (3)-(4) 60,183 71,618 55,647 70,451 65,943
6. Revenue of financial operations 1,986 3,773 3,911 3,809 2,133
7. Financial expense 20,667 19,540 19,260 24,363 16,355
-In which: Loan interest expenses 20,510 19,518 19,246 17,194 19,033
8. Profit or loss from joint ventures, associated companies -10,001
9. Cost of sales 5,871 4,183 9,629 6,088 5,616
10. Enterprise administration expenses 19,960 20,400 27,361 26,282 29,147
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 15,671 31,268 3,309 17,527 6,958
12. Other income 91 17,473 16,626 5,739 43,703
13. Other expenses 345 243 927 373 1,017
14. Other profit (12)-(13) -254 17,230 15,699 5,367 42,687
15. Total accounting profit before tax (11)+(14) 15,417 48,498 19,007 22,893 49,644
16. Costs of current corporate income tax 6,450 11,051 5,950 7,108 14,961
17. Costs of deferred corporate income tax -2,533
18. Costs of corporate income tax (16)+(17) 6,450 11,051 3,416 7,108 14,961
19. Profit after corporate income tax (15)-(18) 8,966 37,447 15,591 15,786 34,683
20. Interest after tax of shareholders who not control -1,472 8,937 8,306 7,249 5,954
21. Profit after tax of parent company shareholders (19)-(20) 10,438 28,510 7,285 8,537 28,729
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0 0