Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 136,305 134,718 168,133 160,550 187,718
2. Deductions of revenue -868 63 0
3. Net revenues (1)-(2) 137,173 134,656 168,133 160,550 187,718
4. Cost of goods sold 93,148 96,199 106,833 96,395 127,535
5. Gross profit (3)-(4) 44,026 38,457 61,300 64,156 60,183
6. Revenue of financial operations 202 143 58 11 1,986
7. Financial expense 19,948 18,691 19,025 24,444 20,667
-In which: Loan interest expenses 19,945 17,529 17,243 21,421 20,510
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 1,451 1,823 4,144 5,460 5,871
10. Enterprise administration expenses 14,281 14,281 15,066 18,729 19,960
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 8,547 3,804 23,124 15,534 15,671
12. Other income 12,028 8,837 1,503 3,415 91
13. Other expenses 7,078 745 3,270 711 345
14. Other profit (12)-(13) 4,950 8,092 -1,766 2,704 -254
15. Total accounting profit before tax (11)+(14) 13,498 11,896 21,357 18,238 15,417
16. Costs of current corporate income tax 4,719 5,777 9,551 6,843 6,450
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 4,719 5,777 9,551 6,843 6,450
19. Profit after corporate income tax (15)-(18) 8,778 6,118 11,806 11,395 8,966
20. Interest after tax of shareholders who not control -1,347 -1,107 -265 151 -1,472
21. Profit after tax of parent company shareholders (19)-(20) 10,126 7,225 12,071 11,244 10,438
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)