ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
311,849
|
397,759
|
421,208
|
395,535
|
398,265
|
I. Cash and cash equivalents
|
12,336
|
13,684
|
8,736
|
4,750
|
4,709
|
1. Cash
|
12,336
|
13,684
|
8,736
|
4,750
|
4,709
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
II. Short-term financial investments
|
10,000
|
4,000
|
4,000
|
4,000
|
10,000
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
10,000
|
4,000
|
4,000
|
4,000
|
10,000
|
III. Short-term receivables
|
135,971
|
178,727
|
166,804
|
173,195
|
156,712
|
1. Short-term receivables of customers
|
129,666
|
174,370
|
162,690
|
148,894
|
149,022
|
2. Prepayments to suppliers
|
6,121
|
4,323
|
3,970
|
146
|
7,493
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
23,000
|
0
|
6. Other short-term receivables
|
184
|
34
|
145
|
1,156
|
197
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
0
|
0
|
0
|
IV. Inventories
|
150,791
|
191,435
|
221,756
|
194,539
|
205,552
|
1. Inventories
|
150,791
|
191,435
|
221,756
|
194,539
|
205,552
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
2,751
|
9,913
|
19,912
|
19,051
|
21,291
|
1. Short-term prepaid expenses
|
568
|
761
|
404
|
352
|
0
|
2. Deductible VAT
|
2,183
|
9,152
|
19,393
|
18,580
|
21,220
|
3. Taxes and the State Receivables
|
0
|
0
|
115
|
119
|
71
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
68,777
|
107,872
|
129,080
|
121,089
|
143,697
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
58,512
|
97,138
|
66,242
|
55,773
|
47,602
|
1. Tangible fixed assets
|
51,788
|
60,439
|
59,582
|
49,145
|
41,006
|
- Cost
|
119,130
|
138,777
|
148,821
|
144,606
|
144,606
|
- Accumulated depreciation
|
-67,342
|
-78,338
|
-89,239
|
-95,461
|
-103,600
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
6,724
|
36,699
|
6,660
|
6,628
|
6,596
|
- Cost
|
7,142
|
37,148
|
7,142
|
7,142
|
7,142
|
- Accumulated depreciation
|
-417
|
-449
|
-481
|
-514
|
-546
|
III. Real Estate Investments
|
0
|
0
|
30,006
|
30,006
|
72,690
|
- Cost
|
0
|
0
|
30,006
|
30,006
|
72,810
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
-120
|
IV. Long-term assets in progress
|
6,404
|
892
|
23,092
|
27,366
|
19,623
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
6,404
|
892
|
23,092
|
27,366
|
19,623
|
IV. Long-term financial investments
|
0
|
6,000
|
6,000
|
6,000
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
6,000
|
6,000
|
6,000
|
0
|
V. Total other long-term assets
|
3,860
|
3,842
|
3,739
|
1,944
|
3,781
|
1. Long-term prepaid expenses
|
3,860
|
3,842
|
3,739
|
1,944
|
3,781
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
380,626
|
505,631
|
550,288
|
516,624
|
541,961
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
125,708
|
235,229
|
220,264
|
184,935
|
209,426
|
I. Current liabilities
|
124,084
|
234,417
|
220,264
|
184,935
|
209,426
|
1. Borrowings and short-term financial leased liabilities
|
74,539
|
65,651
|
123,006
|
112,382
|
119,749
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
45,443
|
157,498
|
93,788
|
70,113
|
88,634
|
4. Advances from customers
|
623
|
2,892
|
1,028
|
604
|
30
|
5. Taxes and other payables to the State Budget
|
781
|
1,986
|
31
|
0
|
0
|
6. Payables to employees
|
2,457
|
5,506
|
1,449
|
1,076
|
449
|
7. Short-term accrued expenses
|
71
|
56
|
0
|
127
|
0
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
51
|
140
|
334
|
131
|
257
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
120
|
688
|
628
|
502
|
307
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
1,624
|
812
|
0
|
0
|
0
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
1,624
|
812
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
254,917
|
270,401
|
330,144
|
331,689
|
332,535
|
I. ShareHolder's equity
|
254,917
|
270,401
|
330,144
|
331,689
|
332,535
|
1. Owner's investment capital
|
238,433
|
238,433
|
318,433
|
318,433
|
318,433
|
2. Share capital surplus
|
0
|
6,543
|
6,543
|
6,422
|
6,422
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
-4,847
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
5,854
|
6,128
|
6,499
|
6,279
|
6,076
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
37
|
37
|
0
|
0
|
11. After tax undistributed profit
|
15,477
|
19,261
|
-1,368
|
555
|
1,603
|
- After tax undistributed profit accumulated to the end of prior period
|
13,581
|
6,686
|
16,374
|
-1,368
|
1,308
|
- Profit after tax undistributed this period
|
1,896
|
12,574
|
-17,742
|
1,923
|
295
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
380,626
|
505,631
|
550,408
|
516,624
|
541,961
|