Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 2,154,247 4,308,617 1,404,547 6,132,140 2,775,753
2. Deductions of revenue 0 0 447,210 240,297 0
3. Net revenues (1)-(2) 2,154,247 4,308,617 957,337 5,891,843 2,775,753
4. Cost of goods sold 1,495,264 1,842,830 689,321 2,094,803 1,492,307
5. Gross profit (3)-(4) 658,983 2,465,787 268,016 3,797,040 1,283,446
6. Revenue of financial operations 331,887 163,117 337,779 512,025 451,307
7. Financial expense 248,708 535,216 591,963 489,281 258,387
-In which: Loan interest expenses 213,871 481,901 522,564 445,557 268,186
8. Profit or loss from joint ventures, associated companies 1,900 12,640 2,199,241 -13,399 57,480
9. Cost of sales 52,217 189,916 45,915 361,555 98,035
10. Enterprise administration expenses 261,855 430,572 458,744 538,996 528,805
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 429,990 1,485,841 1,708,414 2,905,834 907,006
12. Other income 3,031 5,378 20,629 22,916 49,296
13. Other expenses 2,933 126,565 10,171 16,364 192,575
14. Other profit (12)-(13) 99 -121,186 10,458 6,551 -143,279
15. Total accounting profit before tax (11)+(14) 430,089 1,364,655 1,718,873 2,912,386 763,728
16. Costs of current corporate income tax 176,321 251,753 150,106 452,288 299,839
17. Costs of deferred corporate income tax -14,555 157,756 -26,908 223,222 4,010
18. Costs of corporate income tax (16)+(17) 161,766 409,510 123,199 675,511 303,849
19. Profit after corporate income tax (15)-(18) 268,323 955,145 1,595,674 2,236,875 459,879
20. Interest after tax of shareholders who not control 90,979 171,436 48,363 236,589 33,722
21. Profit after tax of parent company shareholders (19)-(20) 177,344 783,709 1,547,311 2,000,286 426,157
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)