Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 3,116,862 578,664 1,347,287 1,648,488 1,335,907
2. Deductions of revenue 0
3. Net revenues (1)-(2) 3,116,862 578,664 1,347,287 1,648,488 1,335,907
4. Cost of goods sold 1,908,094 -9,920 563,662 1,045,105 686,412
5. Gross profit (3)-(4) 1,208,768 588,584 783,626 603,383 649,496
6. Revenue of financial operations 135,000 164,126 90,027 292,654 89,544
7. Financial expense 113,098 112,096 236,679 244,092 263,418
-In which: Loan interest expenses 103,206 102,819 211,316 221,131 262,842
8. Profit or loss from joint ventures, associated companies 45,181 23,965 -2,699 113,259 -2,387
9. Cost of sales 27,993 22,591 67,489 43,498 9,217
10. Enterprise administration expenses 147,361 92,788 139,729 202,496 151,555
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,100,497 549,200 427,055 519,210 312,462
12. Other income 24,835 -17,133 1,105 323,213 7,476
13. Other expenses 739 1,301 539 2,220 1,406
14. Other profit (12)-(13) 24,096 -18,435 566 320,993 6,069
15. Total accounting profit before tax (11)+(14) 1,124,593 530,765 427,622 840,204 318,532
16. Costs of current corporate income tax 264,950 147,537 133,321 177,036 84,483
17. Costs of deferred corporate income tax -10,541 15,801 -17,625 -1,102 208
18. Costs of corporate income tax (16)+(17) 254,409 163,338 115,696 175,934 84,691
19. Profit after corporate income tax (15)-(18) 849,101 399,029 311,926 664,270 234,257
20. Interest after tax of shareholders who not control 66,389 -3,030 4,646 12,740 10,128
21. Profit after tax of parent company shareholders (19)-(20) 782,712 402,060 307,280 651,530 224,129
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)