Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 891,725 950,374 781,321 3,116,862 578,664
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 891,725 950,374 781,321 3,116,862 578,664
4. Cost of goods sold 427,080 590,717 396,083 1,908,094 -9,920
5. Gross profit (3)-(4) 464,645 359,657 385,238 1,208,768 588,584
6. Revenue of financial operations 109,304 116,400 157,789 135,000 164,126
7. Financial expense 55,383 85,409 64,927 113,098 112,096
-In which: Loan interest expenses 50,011 82,491 84,257 103,206 102,819
8. Profit or loss from joint ventures, associated companies -4,917 -5,164 71,113 45,181 23,965
9. Cost of sales 49,020 20,894 24,579 27,993 22,591
10. Enterprise administration expenses 116,661 111,131 190,124 147,361 92,788
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 347,968 253,460 334,510 1,100,497 549,200
12. Other income 38,044 5,057 5,604 24,835 -17,133
13. Other expenses 4,336 8,252 176,462 739 1,301
14. Other profit (12)-(13) 33,708 -3,195 -170,858 24,096 -18,435
15. Total accounting profit before tax (11)+(14) 381,676 250,265 163,652 1,124,593 530,765
16. Costs of current corporate income tax 98,415 39,240 115,057 264,950 147,537
17. Costs of deferred corporate income tax 15,318 9,549 -14,023 -10,541 15,801
18. Costs of corporate income tax (16)+(17) 113,733 48,789 101,035 254,409 163,338
19. Profit after corporate income tax (15)-(18) 267,943 201,477 62,617 849,101 399,029
20. Interest after tax of shareholders who not control 30,930 5,278 -11,977 66,389 -3,030
21. Profit after tax of parent company shareholders (19)-(20) 237,013 196,199 74,594 782,712 402,060
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)