Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 781,321 3,116,862 578,664 1,347,287 1,648,488
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 781,321 3,116,862 578,664 1,347,287 1,648,488
4. Cost of goods sold 396,083 1,908,094 -9,920 563,662 1,045,105
5. Gross profit (3)-(4) 385,238 1,208,768 588,584 783,626 603,383
6. Revenue of financial operations 157,789 135,000 164,126 90,027 292,654
7. Financial expense 64,927 113,098 112,096 236,679 244,092
-In which: Loan interest expenses 84,257 103,206 102,819 211,316 221,131
8. Profit or loss from joint ventures, associated companies 71,113 45,181 23,965 -2,699 113,259
9. Cost of sales 24,579 27,993 22,591 67,489 43,498
10. Enterprise administration expenses 190,124 147,361 92,788 139,729 202,496
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 334,510 1,100,497 549,200 427,055 519,210
12. Other income 5,604 24,835 -17,133 1,105 323,213
13. Other expenses 176,462 739 1,301 539 2,220
14. Other profit (12)-(13) -170,858 24,096 -18,435 566 320,993
15. Total accounting profit before tax (11)+(14) 163,652 1,124,593 530,765 427,622 840,204
16. Costs of current corporate income tax 115,057 264,950 147,537 133,321 177,036
17. Costs of deferred corporate income tax -14,023 -10,541 15,801 -17,625 -1,102
18. Costs of corporate income tax (16)+(17) 101,035 254,409 163,338 115,696 175,934
19. Profit after corporate income tax (15)-(18) 62,617 849,101 399,029 311,926 664,270
20. Interest after tax of shareholders who not control -11,977 66,389 -3,030 4,646 12,740
21. Profit after tax of parent company shareholders (19)-(20) 74,594 782,712 402,060 307,280 651,530
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)