Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 950,374 781,321 3,116,862 578,664 1,347,287
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 950,374 781,321 3,116,862 578,664 1,347,287
4. Cost of goods sold 590,717 396,083 1,908,094 -9,920 563,662
5. Gross profit (3)-(4) 359,657 385,238 1,208,768 588,584 783,626
6. Revenue of financial operations 116,400 157,789 135,000 164,126 90,027
7. Financial expense 85,409 64,927 113,098 112,096 236,679
-In which: Loan interest expenses 82,491 84,257 103,206 102,819 211,316
8. Profit or loss from joint ventures, associated companies -5,164 71,113 45,181 23,965 -2,699
9. Cost of sales 20,894 24,579 27,993 22,591 67,489
10. Enterprise administration expenses 111,131 190,124 147,361 92,788 139,729
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 253,460 334,510 1,100,497 549,200 427,055
12. Other income 5,057 5,604 24,835 -17,133 1,105
13. Other expenses 8,252 176,462 739 1,301 539
14. Other profit (12)-(13) -3,195 -170,858 24,096 -18,435 566
15. Total accounting profit before tax (11)+(14) 250,265 163,652 1,124,593 530,765 427,622
16. Costs of current corporate income tax 39,240 115,057 264,950 147,537 133,321
17. Costs of deferred corporate income tax 9,549 -14,023 -10,541 15,801 -17,625
18. Costs of corporate income tax (16)+(17) 48,789 101,035 254,409 163,338 115,696
19. Profit after corporate income tax (15)-(18) 201,477 62,617 849,101 399,029 311,926
20. Interest after tax of shareholders who not control 5,278 -11,977 66,389 -3,030 4,646
21. Profit after tax of parent company shareholders (19)-(20) 196,199 74,594 782,712 402,060 307,280
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)