Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 1,347,287 1,648,488 1,335,907 588,717 3,187,289
2. Deductions of revenue
3. Net revenues (1)-(2) 1,347,287 1,648,488 1,335,907 588,717 3,187,289
4. Cost of goods sold 563,662 1,045,105 686,412 388,832 1,464,608
5. Gross profit (3)-(4) 783,626 603,383 649,496 199,884 1,722,681
6. Revenue of financial operations 90,027 292,654 89,544 431,341 80,118
7. Financial expense 236,679 244,092 263,418 304,001 358,219
-In which: Loan interest expenses 211,316 221,131 262,842 289,441 357,054
8. Profit or loss from joint ventures, associated companies -2,699 113,259 -2,387 38,711 20
9. Cost of sales 67,489 43,498 9,217 18,981 144,890
10. Enterprise administration expenses 139,729 202,496 151,555 113,726 85,638
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 427,055 519,210 312,462 233,229 1,214,071
12. Other income 1,105 323,213 7,476 8,657 8,971
13. Other expenses 539 2,220 1,406 4,604 2,315
14. Other profit (12)-(13) 566 320,993 6,069 4,052 6,655
15. Total accounting profit before tax (11)+(14) 427,622 840,204 318,532 237,281 1,220,726
16. Costs of current corporate income tax 133,321 177,036 84,483 216,329 285,061
17. Costs of deferred corporate income tax -17,625 -1,102 208 -13,538 -1,571
18. Costs of corporate income tax (16)+(17) 115,696 175,934 84,691 202,792 283,490
19. Profit after corporate income tax (15)-(18) 311,926 664,270 234,257 34,490 937,236
20. Interest after tax of shareholders who not control 4,646 12,740 10,128 18,974 25,981
21. Profit after tax of parent company shareholders (19)-(20) 307,280 651,530 224,129 15,515 911,255
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)