ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
19,879
|
19,980
|
19,670
|
23,984
|
23,637
|
I. Cash and cash equivalents
|
7,244
|
3,910
|
7,871
|
6,689
|
9,262
|
1. Cash
|
7,244
|
3,910
|
3,871
|
4,689
|
4,262
|
2. Cash equivalents
|
0
|
0
|
4,000
|
2,000
|
5,000
|
II. Short-term financial investments
|
0
|
0
|
0
|
5,000
|
3,000
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
5,000
|
3,000
|
III. Short-term receivables
|
5,121
|
6,424
|
2,253
|
2,004
|
2,423
|
1. Short-term receivables of customers
|
6,630
|
7,226
|
3,387
|
1,899
|
2,435
|
2. Prepayments to suppliers
|
112
|
29
|
31
|
0
|
83
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
326
|
352
|
62
|
406
|
116
|
7. Provision for doubtful short-term receivables
|
-1,947
|
-1,183
|
-1,227
|
-301
|
-211
|
IV. Inventories
|
7,354
|
9,514
|
9,418
|
9,957
|
8,666
|
1. Inventories
|
7,354
|
9,514
|
9,418
|
9,957
|
8,666
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
160
|
132
|
127
|
334
|
286
|
1. Short-term prepaid expenses
|
160
|
132
|
104
|
300
|
286
|
2. Deductible VAT
|
0
|
0
|
23
|
0
|
0
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
34
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
15,543
|
13,348
|
11,991
|
10,907
|
10,899
|
I. Long-term receivables
|
18
|
18
|
18
|
0
|
55
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
18
|
18
|
18
|
0
|
55
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
15,365
|
13,227
|
11,560
|
8,150
|
8,304
|
1. Tangible fixed assets
|
12,917
|
10,842
|
9,238
|
8,150
|
8,304
|
- Cost
|
47,275
|
47,133
|
47,583
|
48,228
|
50,054
|
- Accumulated depreciation
|
-34,358
|
-36,291
|
-38,344
|
-40,078
|
-41,750
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
2,448
|
2,385
|
2,321
|
0
|
0
|
- Cost
|
3,310
|
3,310
|
3,310
|
130
|
130
|
- Accumulated depreciation
|
-861
|
-925
|
-988
|
-130
|
-130
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
0
|
0
|
0
|
0
|
0
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
159
|
103
|
413
|
2,757
|
2,540
|
1. Long-term prepaid expenses
|
159
|
103
|
413
|
2,757
|
2,540
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
35,422
|
33,329
|
31,660
|
34,891
|
34,535
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
5,346
|
4,818
|
3,557
|
5,400
|
4,219
|
I. Current liabilities
|
5,346
|
4,818
|
3,557
|
5,400
|
4,219
|
1. Borrowings and short-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
2,290
|
2,881
|
1,672
|
2,534
|
1,591
|
4. Advances from customers
|
627
|
341
|
337
|
409
|
233
|
5. Taxes and other payables to the State Budget
|
741
|
183
|
333
|
542
|
417
|
6. Payables to employees
|
981
|
441
|
336
|
1,023
|
999
|
7. Short-term accrued expenses
|
0
|
0
|
0
|
0
|
18
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
706
|
707
|
753
|
873
|
941
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
1
|
265
|
127
|
19
|
19
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
0
|
0
|
0
|
0
|
0
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
30,075
|
28,511
|
28,103
|
29,491
|
30,317
|
I. ShareHolder's equity
|
30,075
|
28,511
|
28,103
|
29,491
|
30,317
|
1. Owner's investment capital
|
15,000
|
15,000
|
15,000
|
15,000
|
15,000
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
12,525
|
12,525
|
12,525
|
12,525
|
12,525
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
2,550
|
985
|
578
|
1,966
|
2,792
|
- After tax undistributed profit accumulated to the end of prior period
|
0
|
0
|
0
|
128
|
0
|
- Profit after tax undistributed this period
|
2,550
|
985
|
578
|
1,838
|
2,792
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
35,422
|
33,329
|
31,660
|
34,891
|
34,535
|