Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 51,477 35,201 49,657 40,550 47,590
2. Deductions of revenue 182 124 381 56 0
3. Net revenues (1)-(2) 51,295 35,077 49,276 40,494 47,590
4. Cost of goods sold 41,405 29,060 41,263 32,135 34,732
5. Gross profit (3)-(4) 9,890 6,018 8,013 8,359 12,858
6. Revenue of financial operations 10 8 103 246 248
7. Financial expense 71 63 53 17 0
-In which: Loan interest expenses 71 63 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 3,374 2,469 4,915 4,448 4,590
10. Enterprise administration expenses 3,421 1,900 2,183 1,724 5,239
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 3,034 1,595 964 2,416 3,276
12. Other income 0 315 387
13. Other expenses 1 746 100 8 83
14. Other profit (12)-(13) -1 -431 -100 -8 304
15. Total accounting profit before tax (11)+(14) 3,033 1,164 864 2,408 3,580
16. Costs of current corporate income tax 483 179 286 570 788
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 483 179 286 570 788
19. Profit after corporate income tax (15)-(18) 2,550 985 578 1,838 2,792
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 2,550 985 578 1,838 2,792
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)