Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 8,464,633 10,679,627 12,771,927 8,910,443 8,588,542
2. Deductions of revenue 142,149 178,410 252,045 257,346 266,195
3. Net revenues (1)-(2) 8,322,484 10,501,217 12,519,881 8,653,097 8,322,347
4. Cost of goods sold 6,558,455 8,447,570 10,240,377 7,121,880 6,798,567
5. Gross profit (3)-(4) 1,764,029 2,053,647 2,279,504 1,531,217 1,523,780
6. Revenue of financial operations 77,463 155,197 280,767 1,334,412 166,636
7. Financial expense 144,144 192,695 306,444 1,020,977 138,545
-In which: Loan interest expenses 124,544 178,110 233,127 242,351 130,738
8. Profit or loss from joint ventures, associated companies 171,986 110,617 104,079 71,858 151,772
9. Cost of sales 1,043,159 1,203,550 1,452,744 1,201,475 1,131,748
10. Enterprise administration expenses 415,683 242,233 411,449 420,069 471,135
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 410,493 680,983 493,713 294,966 100,760
12. Other income 13,224 5,308 32,871 8,689 9,252
13. Other expenses 6,051 5,998 16,201 10,648 4,200
14. Other profit (12)-(13) 7,174 -690 16,670 -1,959 5,052
15. Total accounting profit before tax (11)+(14) 417,666 680,293 510,384 293,007 105,813
16. Costs of current corporate income tax 85,600 125,952 146,769 516,617 69,316
17. Costs of deferred corporate income tax 1,341 -93,825 -10,569 -258,767 -30,588
18. Costs of corporate income tax (16)+(17) 86,941 32,127 136,200 257,850 38,729
19. Profit after corporate income tax (15)-(18) 330,725 648,167 374,183 102,320 67,084
20. Interest after tax of shareholders who not control 125,715 59,074 22,927 -5,480 12,270
21. Profit after tax of parent company shareholders (19)-(20) 205,010 589,093 351,256 107,800 54,814
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)