Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 10,679,627 12,771,927 8,910,443 8,588,542 9,291,537
2. Deductions of revenue 178,410 252,045 257,346 266,195 237,013
3. Net revenues (1)-(2) 10,501,217 12,519,881 8,653,097 8,322,347 9,054,524
4. Cost of goods sold 8,447,570 10,240,377 7,121,880 6,798,567 7,383,532
5. Gross profit (3)-(4) 2,053,647 2,279,504 1,531,217 1,523,780 1,670,992
6. Revenue of financial operations 155,197 280,767 1,334,412 166,636 740,965
7. Financial expense 192,695 306,444 1,020,977 138,545 227,664
-In which: Loan interest expenses 178,110 233,127 242,351 130,738 195,473
8. Profit or loss from joint ventures, associated companies 110,617 104,079 71,858 151,772 225,859
9. Cost of sales 1,203,550 1,452,744 1,201,475 1,131,748 1,213,655
10. Enterprise administration expenses 242,233 411,449 420,069 471,135 519,347
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 680,983 493,713 294,966 100,760 677,150
12. Other income 5,308 32,871 8,689 9,252 58,245
13. Other expenses 5,998 16,201 10,648 4,200 14,314
14. Other profit (12)-(13) -690 16,670 -1,959 5,052 43,931
15. Total accounting profit before tax (11)+(14) 680,293 510,384 293,007 105,813 721,081
16. Costs of current corporate income tax 125,952 146,769 516,617 69,316 165,926
17. Costs of deferred corporate income tax -93,825 -10,569 -258,767 -30,588 -29,504
18. Costs of corporate income tax (16)+(17) 32,127 136,200 257,850 38,729 136,422
19. Profit after corporate income tax (15)-(18) 648,167 374,183 102,320 67,084 584,659
20. Interest after tax of shareholders who not control 59,074 22,927 -5,480 12,270 63,511
21. Profit after tax of parent company shareholders (19)-(20) 589,093 351,256 107,800 54,814 521,148
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)