Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 2,199,779 2,078,028 2,487,933 2,536,481 2,532,129
2. Deductions of revenue 53,817 58,119 58,565 68,123 50,536
3. Net revenues (1)-(2) 2,145,962 2,019,908 2,429,368 2,468,358 2,481,593
4. Cost of goods sold 1,789,221 1,649,197 1,957,055 1,998,149 2,016,704
5. Gross profit (3)-(4) 356,741 370,711 472,314 470,210 464,889
6. Revenue of financial operations 33,742 127,412 35,919 544,751 46,098
7. Financial expense 53,173 52,863 51,476 69,379 57,913
-In which: Loan interest expenses 42,400 50,889 50,019 52,112 50,367
8. Profit or loss from joint ventures, associated companies 21,299 64,662 88,310 51,551 33,807
9. Cost of sales 285,106 279,356 335,578 314,882 321,067
10. Enterprise administration expenses 121,275 121,098 143,697 131,154 127,803
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -47,772 109,469 65,792 551,097 38,012
12. Other income 2,681 46,100 8,929 21,896 8,676
13. Other expenses 1,896 1,394 1,812 9,212 9,002
14. Other profit (12)-(13) 785 44,706 7,118 12,684 -326
15. Total accounting profit before tax (11)+(14) -46,987 154,175 72,910 563,780 37,685
16. Costs of current corporate income tax 17,131 19,305 23,171 106,318 28,674
17. Costs of deferred corporate income tax 3,172 -7,943 -16,943 -3,141 -23,043
18. Costs of corporate income tax (16)+(17) 20,304 11,362 6,228 103,176 5,631
19. Profit after corporate income tax (15)-(18) -67,290 142,813 66,682 460,604 32,055
20. Interest after tax of shareholders who not control 8,200 5,366 14,745 19,060 18,936
21. Profit after tax of parent company shareholders (19)-(20) -75,490 137,446 51,937 441,544 13,119
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0