Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 1,897,688 1,779,401 2,303,131 2,617,278 2,199,779
2. Deductions of revenue 82,335 62,798 59,438 61,624 53,817
3. Net revenues (1)-(2) 1,815,353 1,716,603 2,243,693 2,555,655 2,145,962
4. Cost of goods sold 1,456,156 1,446,160 1,822,074 2,083,745 1,789,221
5. Gross profit (3)-(4) 359,197 270,442 421,620 471,909 356,741
6. Revenue of financial operations 41,929 46,563 34,702 44,957 33,742
7. Financial expense 29,181 28,586 32,631 48,160 53,173
-In which: Loan interest expenses 27,758 27,765 31,025 44,191 42,400
8. Profit or loss from joint ventures, associated companies 18,376 61,362 44,587 27,446 21,299
9. Cost of sales 241,857 242,340 325,979 321,308 285,106
10. Enterprise administration expenses 103,610 98,224 127,969 141,182 121,275
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 44,855 9,219 14,331 33,661 -47,772
12. Other income 334 2,186 2,020 4,463 2,681
13. Other expenses 839 942 965 1,211 1,896
14. Other profit (12)-(13) -504 1,244 1,055 3,252 785
15. Total accounting profit before tax (11)+(14) 44,351 10,463 15,386 36,914 -46,987
16. Costs of current corporate income tax 18,587 14,588 18,294 18,652 17,131
17. Costs of deferred corporate income tax 4,109 -15,085 -24,404 4,477 3,172
18. Costs of corporate income tax (16)+(17) 22,696 -498 -6,110 23,129 20,304
19. Profit after corporate income tax (15)-(18) 21,655 10,961 21,496 13,785 -67,290
20. Interest after tax of shareholders who not control 12,126 9,198 -2,898 559 8,200
21. Profit after tax of parent company shareholders (19)-(20) 9,529 1,763 24,394 13,226 -75,490
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)