Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 2,303,131 2,617,278 2,199,779 2,078,028 2,487,933
2. Deductions of revenue 59,438 61,624 53,817 58,119 58,565
3. Net revenues (1)-(2) 2,243,693 2,555,655 2,145,962 2,019,908 2,429,368
4. Cost of goods sold 1,822,074 2,083,745 1,789,221 1,649,197 1,957,055
5. Gross profit (3)-(4) 421,620 471,909 356,741 370,711 472,314
6. Revenue of financial operations 34,702 44,957 33,742 127,412 35,919
7. Financial expense 32,631 48,160 53,173 52,863 51,476
-In which: Loan interest expenses 31,025 44,191 42,400 50,889 50,019
8. Profit or loss from joint ventures, associated companies 44,587 27,446 21,299 64,662 88,310
9. Cost of sales 325,979 321,308 285,106 279,356 335,578
10. Enterprise administration expenses 127,969 141,182 121,275 121,098 143,697
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 14,331 33,661 -47,772 109,469 65,792
12. Other income 2,020 4,463 2,681 46,100 8,929
13. Other expenses 965 1,211 1,896 1,394 1,812
14. Other profit (12)-(13) 1,055 3,252 785 44,706 7,118
15. Total accounting profit before tax (11)+(14) 15,386 36,914 -46,987 154,175 72,910
16. Costs of current corporate income tax 18,294 18,652 17,131 19,305 23,171
17. Costs of deferred corporate income tax -24,404 4,477 3,172 -7,943 -16,943
18. Costs of corporate income tax (16)+(17) -6,110 23,129 20,304 11,362 6,228
19. Profit after corporate income tax (15)-(18) 21,496 13,785 -67,290 142,813 66,682
20. Interest after tax of shareholders who not control -2,898 559 8,200 5,366 14,745
21. Profit after tax of parent company shareholders (19)-(20) 24,394 13,226 -75,490 137,446 51,937
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)