Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 1,779,401 2,303,131 2,617,278 2,199,779 2,078,028
2. Deductions of revenue 62,798 59,438 61,624 53,817 58,119
3. Net revenues (1)-(2) 1,716,603 2,243,693 2,555,655 2,145,962 2,019,908
4. Cost of goods sold 1,446,160 1,822,074 2,083,745 1,789,221 1,649,197
5. Gross profit (3)-(4) 270,442 421,620 471,909 356,741 370,711
6. Revenue of financial operations 46,563 34,702 44,957 33,742 127,412
7. Financial expense 28,586 32,631 48,160 53,173 52,863
-In which: Loan interest expenses 27,765 31,025 44,191 42,400 50,889
8. Profit or loss from joint ventures, associated companies 61,362 44,587 27,446 21,299 64,662
9. Cost of sales 242,340 325,979 321,308 285,106 279,356
10. Enterprise administration expenses 98,224 127,969 141,182 121,275 121,098
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 9,219 14,331 33,661 -47,772 109,469
12. Other income 2,186 2,020 4,463 2,681 46,100
13. Other expenses 942 965 1,211 1,896 1,394
14. Other profit (12)-(13) 1,244 1,055 3,252 785 44,706
15. Total accounting profit before tax (11)+(14) 10,463 15,386 36,914 -46,987 154,175
16. Costs of current corporate income tax 14,588 18,294 18,652 17,131 19,305
17. Costs of deferred corporate income tax -15,085 -24,404 4,477 3,172 -7,943
18. Costs of corporate income tax (16)+(17) -498 -6,110 23,129 20,304 11,362
19. Profit after corporate income tax (15)-(18) 10,961 21,496 13,785 -67,290 142,813
20. Interest after tax of shareholders who not control 9,198 -2,898 559 8,200 5,366
21. Profit after tax of parent company shareholders (19)-(20) 1,763 24,394 13,226 -75,490 137,446
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)