Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 2,078,028 2,487,933 2,536,481 2,532,129 1,920,274
2. Deductions of revenue 58,119 58,565 68,123 50,536 56,440
3. Net revenues (1)-(2) 2,019,908 2,429,368 2,468,358 2,481,593 1,863,834
4. Cost of goods sold 1,649,197 1,957,055 1,998,149 2,016,704 1,455,570
5. Gross profit (3)-(4) 370,711 472,314 470,210 464,889 408,264
6. Revenue of financial operations 127,412 35,919 544,751 46,098 57,171
7. Financial expense 52,863 51,476 69,379 57,913 80,229
-In which: Loan interest expenses 50,889 50,019 52,112 50,367 66,824
8. Profit or loss from joint ventures, associated companies 64,662 88,310 51,551 33,807 31,008
9. Cost of sales 279,356 335,578 314,882 321,067 270,523
10. Enterprise administration expenses 121,098 143,697 131,154 127,803 116,325
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 109,469 65,792 551,097 38,012 29,367
12. Other income 46,100 8,929 21,896 8,676 23,771
13. Other expenses 1,394 1,812 9,212 9,002 190
14. Other profit (12)-(13) 44,706 7,118 12,684 -326 23,581
15. Total accounting profit before tax (11)+(14) 154,175 72,910 563,780 37,685 52,948
16. Costs of current corporate income tax 19,305 23,171 106,318 28,674 29,900
17. Costs of deferred corporate income tax -7,943 -16,943 -3,141 -23,043 13,508
18. Costs of corporate income tax (16)+(17) 11,362 6,228 103,176 5,631 43,408
19. Profit after corporate income tax (15)-(18) 142,813 66,682 460,604 32,055 9,540
20. Interest after tax of shareholders who not control 5,366 14,745 19,060 18,936 15,536
21. Profit after tax of parent company shareholders (19)-(20) 137,446 51,937 441,544 13,119 -5,996
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0 0