Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 3,168,630 2,973,585 2,101,495 3,295,130 4,686,541
2. Deductions of revenue 20,303 61,622 8,001 16,546 12,749
3. Net revenues (1)-(2) 3,148,327 2,911,963 2,093,494 3,278,584 4,673,792
4. Cost of goods sold 1,840,272 1,528,961 520,913 1,538,334 1,898,041
5. Gross profit (3)-(4) 1,308,055 1,383,002 1,572,581 1,740,251 2,775,752
6. Revenue of financial operations 12,725 17,714 49,667 37,320 40,420
7. Financial expense 66,931 81,583 143,349 216,022 179,874
-In which: Loan interest expenses 15,580 0 1,455 0 0
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 89,069 103,414 163,098 222,454 400,820
10. Enterprise administration expenses 134,345 219,588 205,944 208,541 214,935
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,030,435 996,132 1,109,857 1,130,554 2,020,543
12. Other income 36,026 490,535 73,611 41,516 65,520
13. Other expenses 58,916 78,319 112,091 121,135 47,316
14. Other profit (12)-(13) -22,889 412,216 -38,481 -79,619 18,204
15. Total accounting profit before tax (11)+(14) 1,007,546 1,408,347 1,071,377 1,050,935 2,038,747
16. Costs of current corporate income tax 230,133 346,131 823,659 273,407 312,149
17. Costs of deferred corporate income tax -12,879 -19,040 -482,817 -25,546 92,731
18. Costs of corporate income tax (16)+(17) 217,254 327,091 340,842 247,862 404,880
19. Profit after corporate income tax (15)-(18) 790,292 1,081,256 730,535 803,073 1,633,866
20. Interest after tax of shareholders who not control 1,739 -20,906 13,641 -6,676 581,167
21. Profit after tax of parent company shareholders (19)-(20) 788,552 1,102,162 716,894 809,749 1,052,699
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)