Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 716,284 1,051,813 1,098,457 1,817,432 281,361
2. Deductions of revenue 6,399 5,042 213 1,095
3. Net revenues (1)-(2) 709,885 1,046,771 1,098,244 1,816,336 281,361
4. Cost of goods sold 403,198 641,919 322,523 526,744 98,524
5. Gross profit (3)-(4) 306,687 404,852 775,721 1,289,593 182,837
6. Revenue of financial operations 19,643 4,186 4,923 11,667 7,083
7. Financial expense 47,828 53,925 2,690 75,431 17,347
-In which: Loan interest expenses 0 0 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 62,529 58,592 71,470 211,935 36,083
10. Enterprise administration expenses 54,418 53,890 47,715 56,272 59,976
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 161,555 242,631 658,770 957,621 76,514
12. Other income 8,738 17,507 8,711 30,564 290,522
13. Other expenses 13,732 14,897 13,946 4,929 11,383
14. Other profit (12)-(13) -4,994 2,610 -5,235 25,635 279,139
15. Total accounting profit before tax (11)+(14) 156,561 245,241 653,535 983,255 355,653
16. Costs of current corporate income tax 37,607 58,448 79,778 136,459 31,665
17. Costs of deferred corporate income tax 286 -9,186 47,853 53,778 -3,057
18. Costs of corporate income tax (16)+(17) 37,893 49,263 127,632 190,237 28,608
19. Profit after corporate income tax (15)-(18) 118,668 195,978 525,904 793,018 327,045
20. Interest after tax of shareholders who not control -3,277 -2,758 290,139 297,064 45,660
21. Profit after tax of parent company shareholders (19)-(20) 121,945 198,736 235,765 495,955 281,385
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)