Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 1,098,457 1,817,432 281,361 238,524 41,430
2. Deductions of revenue 213 1,095 77,882
3. Net revenues (1)-(2) 1,098,244 1,816,336 281,361 160,643 41,430
4. Cost of goods sold 322,523 526,744 98,524 80,040 35,276
5. Gross profit (3)-(4) 775,721 1,289,593 182,837 80,603 6,154
6. Revenue of financial operations 4,923 11,667 7,083 906,168 3,047
7. Financial expense 2,690 75,431 17,347 29,713 12,531
-In which: Loan interest expenses 0 0 19,305 12,414
8. Profit or loss from joint ventures, associated companies 0 132,704
9. Cost of sales 71,470 211,935 36,083 73,988 16,096
10. Enterprise administration expenses 47,715 56,272 59,976 59,930 50,861
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 658,770 957,621 76,514 823,139 62,417
12. Other income 8,711 30,564 290,522 12,249 141,433
13. Other expenses 13,946 4,929 11,383 35,079 14,801
14. Other profit (12)-(13) -5,235 25,635 279,139 -22,830 126,632
15. Total accounting profit before tax (11)+(14) 653,535 983,255 355,653 800,309 189,049
16. Costs of current corporate income tax 79,778 136,459 31,665 29,598 22,322
17. Costs of deferred corporate income tax 47,853 53,778 -3,057 660 -2,066
18. Costs of corporate income tax (16)+(17) 127,632 190,237 28,608 30,258 20,255
19. Profit after corporate income tax (15)-(18) 525,904 793,018 327,045 770,051 168,793
20. Interest after tax of shareholders who not control 290,139 297,064 45,660 20,214 -6,853
21. Profit after tax of parent company shareholders (19)-(20) 235,765 495,955 281,385 749,837 175,646
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0