Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 1,370,298 1,943,085 1,141,690 777,236 628,243
2. Deductions of revenue 787
3. Net revenues (1)-(2) 1,370,298 1,943,085 1,140,903 777,236 628,243
4. Cost of goods sold 1,235,051 1,759,505 1,011,418 664,367 526,683
5. Gross profit (3)-(4) 135,247 183,580 129,485 112,869 101,560
6. Revenue of financial operations 11,067 8,830 8,437 7,364 4,089
7. Financial expense 18,423 22,739 10,000 5,597 2,675
-In which: Loan interest expenses 7,929 12,408 6,433 4,054 1,256
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 114,535 151,240 115,253 64,465 90,476
10. Enterprise administration expenses 8,053 9,897 7,549 46,752 7,100
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 5,303 8,534 5,120 3,420 5,398
12. Other income 100 495 -495 290 283
13. Other expenses 826 0 336 720 3
14. Other profit (12)-(13) -726 495 -830 -429 280
15. Total accounting profit before tax (11)+(14) 4,577 9,029 4,289 2,990 5,678
16. Costs of current corporate income tax 915 1,806 858 2,826 1,136
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 915 1,806 858 2,826 1,136
19. Profit after corporate income tax (15)-(18) 3,662 7,223 3,431 165 4,542
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 3,662 7,223 3,431 165 4,542
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)