Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 2,010,988 1,607,156 2,306,807 1,671,644 1,818,384
2. Deductions of revenue 14,352 1,010 0
3. Net revenues (1)-(2) 1,996,636 1,607,156 2,305,797 1,671,644 1,818,384
4. Cost of goods sold 1,848,291 1,466,740 2,094,119 1,538,054 1,674,947
5. Gross profit (3)-(4) 148,345 140,416 211,678 133,589 143,436
6. Revenue of financial operations 25,019 12,819 17,567 9,724 11,014
7. Financial expense 16,678 12,982 25,790 17,044 41,524
-In which: Loan interest expenses 10,203 9,430 20,592 14,454 15,927
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 108,810 126,476 178,602 106,497 89,882
10. Enterprise administration expenses 21,457 9,769 17,183 18,264 21,159
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 26,419 4,008 7,671 1,508 1,884
12. Other income 12 0 0 0 486
13. Other expenses 18,043 19 102 177
14. Other profit (12)-(13) -18,031 -19 -102 0 309
15. Total accounting profit before tax (11)+(14) 8,388 3,989 7,568 1,508 2,193
16. Costs of current corporate income tax 5,894 798 1,514 302 7,411
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 5,894 798 1,514 302 7,411
19. Profit after corporate income tax (15)-(18) 2,494 3,191 6,055 1,206 -5,218
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 2,494 3,191 6,055 1,206 -5,218
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)