Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 1,141,690 777,236 628,243 1,474,612 1,526,578
2. Deductions of revenue 787
3. Net revenues (1)-(2) 1,140,903 777,236 628,243 1,474,612 1,526,578
4. Cost of goods sold 1,011,418 664,367 526,683 1,327,761 1,360,131
5. Gross profit (3)-(4) 129,485 112,869 101,560 146,852 166,447
6. Revenue of financial operations 8,437 7,364 4,089 2,484 6,261
7. Financial expense 10,000 5,597 2,675 11,681 13,162
-In which: Loan interest expenses 6,433 4,054 1,256 10,990 9,167
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 115,253 64,465 90,476 131,549 140,461
10. Enterprise administration expenses 7,549 46,752 7,100 2,476 15,036
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 5,120 3,420 5,398 3,629 4,048
12. Other income -495 290 283 2,377 0
13. Other expenses 336 720 3 11 0
14. Other profit (12)-(13) -830 -429 280 2,367 0
15. Total accounting profit before tax (11)+(14) 4,289 2,990 5,678 5,996 4,048
16. Costs of current corporate income tax 858 2,826 1,136 1,199 810
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 858 2,826 1,136 1,199 810
19. Profit after corporate income tax (15)-(18) 3,431 165 4,542 4,797 3,238
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 3,431 165 4,542 4,797 3,238
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)