Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 2,306,807 1,671,644 1,818,384 1,370,298 1,943,085
2. Deductions of revenue 1,010 0
3. Net revenues (1)-(2) 2,305,797 1,671,644 1,818,384 1,370,298 1,943,085
4. Cost of goods sold 2,094,119 1,538,054 1,674,947 1,235,051 1,759,505
5. Gross profit (3)-(4) 211,678 133,589 143,436 135,247 183,580
6. Revenue of financial operations 17,567 9,724 11,014 11,067 8,830
7. Financial expense 25,790 17,044 41,524 18,423 22,739
-In which: Loan interest expenses 20,592 14,454 15,927 7,929 12,408
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 178,602 106,497 89,882 114,535 151,240
10. Enterprise administration expenses 17,183 18,264 21,159 8,053 9,897
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 7,671 1,508 1,884 5,303 8,534
12. Other income 0 0 486 100 495
13. Other expenses 102 177 826 0
14. Other profit (12)-(13) -102 0 309 -726 495
15. Total accounting profit before tax (11)+(14) 7,568 1,508 2,193 4,577 9,029
16. Costs of current corporate income tax 1,514 302 7,411 915 1,806
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 1,514 302 7,411 915 1,806
19. Profit after corporate income tax (15)-(18) 6,055 1,206 -5,218 3,662 7,223
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 6,055 1,206 -5,218 3,662 7,223
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)