ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
22,423
|
14,594
|
11,596
|
14,227
|
35,945
|
I. Cash and cash equivalents
|
9,669
|
7,956
|
5,041
|
4,080
|
12,927
|
1. Cash
|
5,669
|
2,956
|
1,541
|
1,580
|
11,427
|
2. Cash equivalents
|
4,000
|
5,000
|
3,500
|
2,500
|
1,500
|
II. Short-term financial investments
|
0
|
0
|
4,000
|
6,500
|
8,500
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
4,000
|
6,500
|
8,500
|
III. Short-term receivables
|
5,589
|
2,950
|
556
|
2,189
|
13,048
|
1. Short-term receivables of customers
|
6,984
|
4,767
|
1,950
|
1,992
|
4,458
|
2. Prepayments to suppliers
|
96
|
60
|
38
|
95
|
58
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
0
|
0
|
121
|
1,655
|
10,084
|
7. Provision for doubtful short-term receivables
|
-1,491
|
-1,876
|
-1,553
|
-1,553
|
-1,553
|
IV. Inventories
|
6,612
|
1,876
|
645
|
259
|
340
|
1. Inventories
|
6,612
|
1,876
|
645
|
259
|
340
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
553
|
1,812
|
1,354
|
1,199
|
1,130
|
1. Short-term prepaid expenses
|
23
|
8
|
0
|
0
|
50
|
2. Deductible VAT
|
530
|
118
|
0
|
248
|
380
|
3. Taxes and the State Receivables
|
0
|
1,686
|
1,354
|
951
|
700
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
67,904
|
61,654
|
42,095
|
35,943
|
25,185
|
I. Long-term receivables
|
14,073
|
13,371
|
14,072
|
9,961
|
487
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
14,073
|
13,371
|
14,072
|
9,961
|
487
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
35,115
|
31,089
|
6,756
|
5,674
|
5,012
|
1. Tangible fixed assets
|
11,857
|
8,947
|
6,756
|
5,674
|
5,012
|
- Cost
|
32,704
|
27,342
|
24,039
|
19,010
|
16,866
|
- Accumulated depreciation
|
-20,847
|
-18,395
|
-17,282
|
-13,336
|
-11,855
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
23,258
|
22,142
|
0
|
0
|
0
|
- Cost
|
46,645
|
22,678
|
0
|
0
|
0
|
- Accumulated depreciation
|
-23,387
|
-536
|
0
|
0
|
0
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
0
|
0
|
0
|
0
|
307
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
0
|
0
|
0
|
0
|
307
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
8,768
|
8,544
|
13,914
|
14,253
|
14,621
|
1. Long-term prepaid expenses
|
8,768
|
8,521
|
13,915
|
14,252
|
14,621
|
2. Deferred income tax assets
|
0
|
23
|
-1
|
1
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
9,948
|
8,651
|
7,353
|
6,055
|
4,758
|
TOTAL ASSETS
|
90,327
|
76,249
|
53,691
|
50,170
|
61,130
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
47,236
|
33,615
|
13,718
|
13,641
|
19,030
|
I. Current liabilities
|
35,273
|
26,471
|
13,238
|
6,922
|
17,514
|
1. Borrowings and short-term financial leased liabilities
|
400
|
0
|
0
|
0
|
0
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
1,349
|
447
|
203
|
0
|
59
|
4. Advances from customers
|
54
|
54
|
22
|
56
|
265
|
5. Taxes and other payables to the State Budget
|
18,172
|
15,086
|
312
|
661
|
4,761
|
6. Payables to employees
|
2,349
|
1,741
|
276
|
442
|
1,184
|
7. Short-term accrued expenses
|
981
|
208
|
81
|
250
|
253
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
104
|
58
|
27
|
19
|
266
|
12. Provision for short term payables
|
11,598
|
8,651
|
12,214
|
5,435
|
10,691
|
13. Bonus and welfare fund
|
267
|
227
|
104
|
59
|
34
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
11,962
|
7,144
|
481
|
6,719
|
1,516
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
8,400
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
337
|
349
|
436
|
86
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
3,225
|
6,795
|
45
|
6,633
|
1,516
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
43,092
|
42,634
|
39,972
|
36,529
|
42,100
|
I. ShareHolder's equity
|
43,092
|
42,634
|
39,972
|
36,529
|
42,100
|
1. Owner's investment capital
|
32,628
|
32,628
|
32,628
|
32,628
|
32,628
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
0
|
0
|
0
|
0
|
0
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
10,462
|
10,004
|
7,343
|
3,900
|
9,470
|
- After tax undistributed profit accumulated to the end of prior period
|
4,303
|
9,962
|
9,754
|
7,293
|
3,850
|
- Profit after tax undistributed this period
|
6,160
|
42
|
-2,411
|
-3,393
|
5,620
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
1
|
1
|
1
|
1
|
2
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
90,327
|
76,249
|
53,691
|
50,170
|
61,130
|