Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 79,790 64,465 22,203 15,060 32,973
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 79,790 64,465 22,203 15,060 32,973
4. Cost of goods sold 64,502 51,599 21,200 10,801 14,530
5. Gross profit (3)-(4) 15,288 12,867 1,002 4,259 18,443
6. Revenue of financial operations 422 528 680 795 344
7. Financial expense 1,045 168 0
-In which: Loan interest expenses 1,045 168 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 3,772 2,690 491 5
10. Enterprise administration expenses 9,645 10,136 4,559 8,995 10,740
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,247 401 -3,368 -3,945 8,048
12. Other income 6,965 983 1,237 784 657
13. Other expenses 396 1,001 169 526 139
14. Other profit (12)-(13) 6,569 -18 1,068 258 518
15. Total accounting profit before tax (11)+(14) 7,816 383 -2,300 -3,686 8,565
16. Costs of current corporate income tax 1,319 353 58 3,030
17. Costs of deferred corporate income tax 337 -11 111 -352 -85
18. Costs of corporate income tax (16)+(17) 1,657 341 111 -294 2,945
19. Profit after corporate income tax (15)-(18) 6,160 42 -2,411 -3,393 5,621
20. Interest after tax of shareholders who not control 0 0 0 0 1
21. Profit after tax of parent company shareholders (19)-(20) 6,160 42 -2,411 -3,393 5,620
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)