Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 64,465 22,203 15,060 32,973 47,915
2. Deductions of revenue 0
3. Net revenues (1)-(2) 64,465 22,203 15,060 32,973 47,915
4. Cost of goods sold 51,599 21,200 10,801 14,530 20,610
5. Gross profit (3)-(4) 12,867 1,002 4,259 18,443 27,306
6. Revenue of financial operations 528 680 795 344 1,101
7. Financial expense 168 0
-In which: Loan interest expenses 168 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 2,690 491 5
10. Enterprise administration expenses 10,136 4,559 8,995 10,740 8,624
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 401 -3,368 -3,945 8,048 19,783
12. Other income 983 1,237 784 657 197
13. Other expenses 1,001 169 526 139 1,049
14. Other profit (12)-(13) -18 1,068 258 518 -852
15. Total accounting profit before tax (11)+(14) 383 -2,300 -3,686 8,565 18,930
16. Costs of current corporate income tax 353 58 3,030 4,551
17. Costs of deferred corporate income tax -11 111 -352 -85
18. Costs of corporate income tax (16)+(17) 341 111 -294 2,945 4,551
19. Profit after corporate income tax (15)-(18) 42 -2,411 -3,393 5,621 14,379
20. Interest after tax of shareholders who not control 0 0 0 1 2
21. Profit after tax of parent company shareholders (19)-(20) 42 -2,411 -3,393 5,620 14,377
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0