ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
668,970
|
2,180,695
|
2,179,413
|
1,860,333
|
1,726,014
|
I. Cash and cash equivalents
|
19,293
|
563,808
|
195,705
|
50,143
|
106,983
|
1. Cash
|
19,293
|
563,808
|
95,705
|
50,143
|
106,983
|
2. Cash equivalents
|
0
|
0
|
100,000
|
0
|
0
|
II. Short-term financial investments
|
0
|
0
|
0
|
20,000
|
21,143
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
20,000
|
21,143
|
III. Short-term receivables
|
649,130
|
1,217,840
|
1,514,213
|
1,552,744
|
1,456,620
|
1. Short-term receivables of customers
|
13,162
|
541,821
|
510,929
|
242,599
|
202,613
|
2. Prepayments to suppliers
|
599,207
|
334,800
|
270,638
|
301,336
|
297,976
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
36,761
|
341,219
|
732,647
|
1,008,808
|
956,031
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
0
|
0
|
0
|
IV. Inventories
|
0
|
394,783
|
461,459
|
210,628
|
124,917
|
1. Inventories
|
0
|
394,783
|
461,459
|
210,628
|
124,917
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
547
|
4,265
|
8,036
|
26,819
|
16,351
|
1. Short-term prepaid expenses
|
546
|
4,264
|
8,034
|
1,554
|
5,816
|
2. Deductible VAT
|
1
|
1
|
1
|
25,264
|
9,323
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
0
|
1,212
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
730,775
|
4,239,645
|
4,865,232
|
4,530,401
|
4,867,778
|
I. Long-term receivables
|
516,656
|
4,026,170
|
4,648,940
|
4,288,314
|
4,601,866
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
2,000
|
490,000
|
490,000
|
0
|
5. Other long-term receivables
|
516,656
|
4,024,170
|
4,158,940
|
3,798,314
|
4,601,866
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
73
|
199
|
818
|
649
|
556
|
1. Tangible fixed assets
|
11
|
191
|
818
|
447
|
492
|
- Cost
|
2,986
|
3,222
|
4,098
|
4,098
|
4,550
|
- Accumulated depreciation
|
-2,975
|
-3,031
|
-3,280
|
-3,651
|
-4,059
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
61
|
8
|
0
|
202
|
65
|
- Cost
|
221
|
311
|
302
|
575
|
575
|
- Accumulated depreciation
|
-160
|
-303
|
-302
|
-374
|
-511
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
213,727
|
212,618
|
212,822
|
212,822
|
215,065
|
1. Costs of long-term production, business in progress
|
600
|
618
|
822
|
822
|
2,115
|
2. Costs of construction in progress
|
213,127
|
212,000
|
212,000
|
212,000
|
212,950
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
320
|
658
|
2,652
|
28,617
|
50,290
|
1. Long-term prepaid expenses
|
320
|
658
|
2,652
|
28,617
|
50,290
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
1,399,746
|
6,420,340
|
7,044,645
|
6,390,734
|
6,593,792
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
138,377
|
1,722,962
|
1,904,798
|
1,225,526
|
1,371,873
|
I. Current liabilities
|
109,177
|
1,178,775
|
1,903,940
|
984,926
|
822,976
|
1. Borrowings and short-term financial leased liabilities
|
0
|
116,200
|
1,007,905
|
765,000
|
484,593
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
406
|
426,930
|
239,631
|
65,283
|
22,120
|
4. Advances from customers
|
59,530
|
65
|
23,937
|
24,067
|
275
|
5. Taxes and other payables to the State Budget
|
7,132
|
104,866
|
165,904
|
25,707
|
16,932
|
6. Payables to employees
|
8,729
|
12,842
|
5,154
|
11,965
|
10,566
|
7. Short-term accrued expenses
|
18,711
|
345,710
|
362,768
|
52,037
|
34,134
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
14,668
|
172,162
|
98,641
|
40,867
|
254,356
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
0
|
0
|
0
|
0
|
0
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
29,200
|
544,186
|
858
|
240,600
|
548,897
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
11,000
|
2,520
|
858
|
600
|
475
|
6. Borrowings and long-term financial leased liabilities
|
18,200
|
541,666
|
0
|
240,000
|
548,422
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
1,261,369
|
4,697,378
|
5,139,847
|
5,165,208
|
5,221,918
|
I. ShareHolder's equity
|
1,261,369
|
4,697,378
|
5,139,847
|
5,165,208
|
5,221,918
|
1. Owner's investment capital
|
1,200,000
|
3,188,175
|
4,494,352
|
4,494,352
|
4,494,352
|
2. Share capital surplus
|
0
|
937,624
|
13,054
|
13,054
|
13,054
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
0
|
0
|
0
|
0
|
0
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
61,369
|
571,579
|
632,440
|
657,802
|
714,512
|
- After tax undistributed profit accumulated to the end of prior period
|
51,213
|
158,075
|
189,972
|
632,440
|
657,802
|
- Profit after tax undistributed this period
|
10,156
|
413,504
|
442,469
|
25,361
|
56,710
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
1,399,746
|
6,420,340
|
7,044,645
|
6,390,734
|
6,593,792
|