|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
1,719,261
|
1,808,527
|
1,996,682
|
1,925,653
|
2,690,148
|
|
I. Cash and cash equivalents
|
74,296
|
56,954
|
94,701
|
16,814
|
104,221
|
|
1. Cash
|
74,296
|
56,954
|
94,701
|
16,814
|
104,221
|
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
|
II. Short-term financial investments
|
21,143
|
21,143
|
20,252
|
70,542
|
78,900
|
|
1. Trading securities
|
0
|
21,143
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
21,143
|
0
|
20,252
|
70,542
|
78,900
|
|
III. Short-term receivables
|
1,558,665
|
1,663,636
|
1,759,078
|
1,716,791
|
2,269,248
|
|
1. Short-term receivables of customers
|
207,044
|
172,710
|
115,292
|
90,751
|
144,143
|
|
2. Prepayments to suppliers
|
324,309
|
327,169
|
302,861
|
312,377
|
339,988
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
1,027,312
|
1,163,757
|
1,340,926
|
1,313,663
|
1,785,118
|
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
IV. Inventories
|
63,312
|
63,312
|
113,848
|
113,848
|
212,769
|
|
1. Inventories
|
63,312
|
63,312
|
113,848
|
113,848
|
212,769
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
1,845
|
3,481
|
8,803
|
7,658
|
25,010
|
|
1. Short-term prepaid expenses
|
1,844
|
3,480
|
6,606
|
2,723
|
10,197
|
|
2. Deductible VAT
|
1
|
1
|
2,197
|
3,168
|
13,034
|
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
1,766
|
1,778
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
5,099,426
|
5,075,769
|
4,993,468
|
5,342,903
|
4,140,787
|
|
I. Long-term receivables
|
4,838,896
|
4,815,629
|
4,729,870
|
4,845,324
|
41,265
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
4,838,896
|
4,815,629
|
4,729,870
|
4,845,324
|
41,265
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
264
|
230
|
201
|
172
|
143
|
|
1. Tangible fixed assets
|
264
|
230
|
201
|
172
|
143
|
|
- Cost
|
4,448
|
4,448
|
4,448
|
4,448
|
4,448
|
|
- Accumulated depreciation
|
-4,184
|
-4,218
|
-4,247
|
-4,276
|
-4,305
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
575
|
575
|
575
|
575
|
575
|
|
- Accumulated depreciation
|
-575
|
-575
|
-575
|
-575
|
-575
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
217,220
|
218,576
|
218,361
|
237,204
|
525,209
|
|
1. Costs of long-term production, business in progress
|
3,890
|
4,526
|
4,526
|
22,946
|
310,594
|
|
2. Costs of construction in progress
|
213,330
|
214,050
|
213,835
|
214,258
|
214,615
|
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
3,571,755
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
1,722,050
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
1,849,705
|
|
V. Total other long-term assets
|
43,046
|
41,334
|
45,036
|
260,203
|
2,415
|
|
1. Long-term prepaid expenses
|
43,046
|
41,334
|
45,036
|
260,203
|
2,415
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
6,818,687
|
6,884,296
|
6,990,150
|
7,268,556
|
6,830,935
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
1,563,005
|
1,610,396
|
1,703,893
|
1,965,522
|
1,507,413
|
|
I. Current liabilities
|
899,043
|
943,908
|
907,817
|
974,706
|
979,007
|
|
1. Borrowings and short-term financial leased liabilities
|
527,849
|
533,898
|
528,261
|
535,802
|
514,349
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
7,861
|
9,208
|
7,505
|
22,344
|
52,174
|
|
4. Advances from customers
|
1,075
|
1,575
|
1,575
|
1,157
|
1,075
|
|
5. Taxes and other payables to the State Budget
|
17,998
|
32,550
|
22,831
|
19,589
|
19,244
|
|
6. Payables to employees
|
7,854
|
12,652
|
7,078
|
5,712
|
6,552
|
|
7. Short-term accrued expenses
|
35,690
|
39,999
|
33,533
|
39,604
|
30,917
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
300,717
|
314,026
|
307,034
|
350,499
|
354,694
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
0
|
0
|
0
|
0
|
0
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
663,962
|
666,488
|
796,076
|
990,816
|
528,406
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
400
|
476
|
476
|
376
|
376
|
|
6. Borrowings and long-term financial leased liabilities
|
663,562
|
666,012
|
795,600
|
990,440
|
528,030
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
5,255,682
|
5,273,899
|
5,286,257
|
5,303,033
|
5,323,522
|
|
I. ShareHolder's equity
|
5,255,682
|
5,273,899
|
5,286,257
|
5,303,033
|
5,323,522
|
|
1. Owner's investment capital
|
4,494,352
|
4,494,352
|
4,494,352
|
4,494,352
|
4,494,352
|
|
2. Share capital surplus
|
13,054
|
13,054
|
13,054
|
13,054
|
13,054
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
0
|
0
|
0
|
0
|
0
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
748,275
|
766,493
|
778,851
|
795,627
|
816,116
|
|
- After tax undistributed profit accumulated to the end of prior period
|
712,428
|
712,428
|
712,428
|
782,225
|
782,225
|
|
- Profit after tax undistributed this period
|
35,848
|
54,065
|
66,423
|
13,402
|
33,891
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
6,818,687
|
6,884,296
|
6,990,150
|
7,268,556
|
6,830,935
|