Công ty cổ phần chứng khoán BIDV

Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
ASSETS
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS 1,456,336 1,521,962 1,726,014 1,830,506 1,719,261
I. Cash and cash equivalents 17,614 29,351 106,983 163,710 74,296
1. Cash 17,614 29,351 106,983 163,710 74,296
2. Cash equivalents 0 0 0 0 0
II. Short-term financial investments 20,000 20,000 21,143 21,143 21,143
1. Trading securities 0 0 0 0 0
2. Provision for diminution in value of trading securities 0 0 0 0 0
3. Investments holding until maturity 20,000 20,000 21,143 21,143 21,143
III. Short-term receivables 1,192,623 1,275,686 1,456,620 1,557,626 1,558,665
1. Short-term receivables of customers 200,722 232,655 202,613 238,676 207,044
2. Prepayments to suppliers 238,739 238,606 297,976 323,264 324,309
3. Short-term intercompany receivables 0 0 0 0 0
4. Receivables according to the progress of construction contracts 0 0 0 0 0
5. Receivables on short-term loans 0 0 0 0 0
6. Other short-term receivables 753,162 804,425 956,031 995,685 1,027,312
7. Provision for doubtful short-term receivables 0 0 0 0 0
IV. Inventories 205,010 182,369 124,917 82,213 63,312
1. Inventories 205,010 182,369 124,917 82,213 63,312
2. Provision for decline in value of inventories 0 0 0 0 0
V. Other current assets 21,089 14,556 16,351 5,813 1,845
1. Short-term prepaid expenses 1,310 1,000 5,816 3,355 1,844
2. Deductible VAT 19,776 13,225 9,323 657 1
3. Taxes and the State Receivables 3 331 1,212 1,800 0
4. Repurchasing and reselling transactions in government bonds 0 0 0 0 0
5. Other current assets 0 0 0 0 0
B. FIXED ASSETS AND LONG-TERM INVESTMENTS 4,874,708 4,868,899 4,867,778 4,860,460 5,099,426
I. Long-term receivables 4,605,900 4,602,089 4,601,866 4,599,166 4,838,896
1. Long-term customer's receivables 0 0 0 0 0
2. Business capital in the subsidiary units 0 0 0 0 0
3. Internal long-term receivables 0 0 0 0 0
4. Receivables on long-term loans 0 0 0 0 0
5. Other long-term receivables 4,605,900 4,602,089 4,601,866 4,599,166 4,838,896
6. Provision for doubtful long-term receivables 0 0 0 0 0
II. Fixed assets 395 584 556 347 264
1. Tangible fixed assets 262 485 492 316 264
- Cost 4,098 4,430 4,550 4,448 4,448
- Accumulated depreciation -3,836 -3,944 -4,059 -4,132 -4,184
2. Fixed assets of financial leasing 0 0 0 0 0
- Cost 0 0 0 0 0
- Accumulated depreciation 0 0 0 0 0
3. Intangible fixed assets 133 99 65 31 0
- Cost 575 575 575 575 575
- Accumulated depreciation -442 -476 -511 -545 -575
III. Real Estate Investments 0 0 0 0 0
- Cost 0 0 0 0 0
- Accumulated depreciation 0 0 0 0 0
IV. Long-term assets in progress 213,076 1,516 215,065 216,530 217,220
1. Costs of long-term production, business in progress 1,076 0 2,115 3,200 3,890
2. Costs of construction in progress 212,000 1,516 212,950 213,330 213,330
IV. Long-term financial investments 0 212,000 0 0 0
1. Investment in subsidiaries 0 212,000 0 0 0
2. Investments in associated companies, joint ventures 0 0 0 0 0
3. Other investments in equity instruments 0 0 0 0 0
4. Provision for diminution in value of financial long-term investments 0 0 0 0 0
5. Investments holding until maturity 0 0 0 0 0
V. Total other long-term assets 55,337 52,709 50,290 44,417 43,046
1. Long-term prepaid expenses 55,337 52,709 50,290 44,417 43,046
2. Deferred income tax assets 0 0 0 0 0
3. Other long-term assets 0 0 0 0 0
VI. Goodwills 0 0 0 0 0
TOTAL ASSETS 6,331,045 6,390,861 6,593,792 6,690,966 6,818,687
CAPITAL RESOURCES
A. LIABILITIES 1,136,405 1,181,992 1,371,873 1,455,774 1,563,005
I. Current liabilities 645,805 691,392 822,976 798,317 899,043
1. Borrowings and short-term financial leased liabilities 430,203 418,118 484,593 424,211 527,849
2. Long-term borrowings are due to pay 0 0 0 0 0
3. Short-term payables to sellers 16,139 15,837 22,120 19,574 7,861
4. Advances from customers 32,975 40,957 275 1,075 1,075
5. Taxes and other payables to the State Budget 13,950 14,778 16,932 22,137 17,998
6. Payables to employees 9,233 6,991 10,566 8,925 7,854
7. Short-term accrued expenses 38,786 50,129 34,134 37,583 35,690
8. Short-term intercompany payables 0 0 0 0 0
9. Payables to the scheduled progress of construction contracts 0 0 0 0 0
10. Short-term unrealized Revenue 0 0 0 0 0
11. Other short-term payables 104,520 144,583 254,356 284,812 300,717
12. Provision for short term payables 0 0 0 0 0
13. Bonus and welfare fund 0 0 0 0 0
14. Price stabilization fund 0 0 0 0 0
15. Repurchasing and reselling transactions in government bonds 0 0 0 0 0
II. Long-term liabilities 490,600 490,600 548,897 657,457 663,962
1. Long-term payables to sellers 0 0 0 0 0
2. Long-term accrued expenses 0 0 0 0 0
3. Intercompany payables on business capital 0 0 0 0 0
4. Long-term intra-company payables 0 0 0 0 0
5. Other long-term payables 600 600 475 475 400
6. Borrowings and long-term financial leased liabilities 490,000 490,000 548,422 656,982 663,562
7. Convertible bonds 0 0 0 0 0
8. Deferred income tax payables 0 0 0 0 0
9. Provision for job loss allowance 0 0 0 0 0
10. Provision for long-term payables 0 0 0 0 0
11. Long-term unrealized revenue 0 0 0 0 0
12. Development fund of science and technology 0 0 0 0 0
B. OWNER'S EQUITY 5,194,640 5,208,869 5,221,918 5,235,192 5,255,682
I. ShareHolder's equity 5,194,640 5,208,869 5,221,918 5,235,192 5,255,682
1. Owner's investment capital 4,494,352 4,494,352 4,494,352 4,494,352 4,494,352
2. Share capital surplus 13,054 13,054 13,054 13,054 13,054
3. Bond conversion option 0 0 0 0 0
4. Other owner's capital 0 0 0 0 0
5. Treasury shares 0 0 0 0 0
6. Differences upon asset revaluation 0 0 0 0 0
7. Differences upon foreign exchange rate 0 0 0 0 0
8. Investment and development funds 0 0 0 0 0
9. Financial reserve funds 0 0 0 0 0
10. Other funds belonging to owner's equity 0 0 0 0 0
11. After tax undistributed profit 687,233 701,463 714,512 727,786 748,275
- After tax undistributed profit accumulated to the end of prior period 657,802 657,802 657,802 712,428 712,428
- Profit after tax undistributed this period 29,432 43,661 56,710 15,358 35,848
12. Investment capital resource for basic construction 0 0 0 0 0
13. Assistance fund for arrangement of enterprises 0 0 0 0 0
14. interest of shareholders who not control 0 0 0 0 0
II. Funding resources and other funds 0 0 0 0 0
1. Funding resources 0 0 0 0 0
2. Funding resources that form fixed assets 0 0 0 0 0
3. Retrenchment provision fund 0 0 0 0 0
TOTAL CAPITAL RESOURCES 6,331,045 6,390,861 6,593,792 6,690,966 6,818,687