Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 100,425 146,394 135,625 236,641 122,830
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 100,425 146,394 135,625 236,641 122,830
4. Cost of goods sold 79,033 99,873 97,823 211,049 93,276
5. Gross profit (3)-(4) 21,393 46,520 37,802 25,592 29,555
6. Revenue of financial operations 59,066 56,749 51,865 50,762 33,150
7. Financial expense 36,593 49,465 38,082 36,877 18,421
-In which: Loan interest expenses 30,931 32,407 34,050 37,617 17,775
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 14,012 13,414 17,497 13,889 15,745
10. Enterprise administration expenses 9,978 10,275 11,825 9,763 11,348
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 19,875 30,115 22,264 15,824 17,190
12. Other income 394 167 1,362 62 6
13. Other expenses 835 3,708 773 228 381
14. Other profit (12)-(13) -440 -3,541 589 -166 -376
15. Total accounting profit before tax (11)+(14) 19,435 26,574 22,852 15,658 16,815
16. Costs of current corporate income tax 4,077 6,085 4,635 3,317 3,413
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 4,077 6,085 4,635 3,317 3,413
19. Profit after corporate income tax (15)-(18) 15,358 20,490 18,218 12,342 13,402
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 15,358 20,490 18,218 12,342 13,402
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)