Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 90,212 69,013 113,887 100,425 146,394
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 90,212 69,013 113,887 100,425 146,394
4. Cost of goods sold 80,867 54,335 97,980 79,033 99,873
5. Gross profit (3)-(4) 9,345 14,679 15,907 21,393 46,520
6. Revenue of financial operations 65,191 63,790 58,982 59,066 56,749
7. Financial expense 33,082 31,107 33,208 36,593 49,465
-In which: Loan interest expenses 30,700 28,200 27,500 30,931 32,407
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 13,068 14,105 12,948 14,012 13,414
10. Enterprise administration expenses 7,886 9,004 9,140 9,978 10,275
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 20,499 24,252 19,592 19,875 30,115
12. Other income 177 1,699 906 394 167
13. Other expenses 10 7,080 3,542 835 3,708
14. Other profit (12)-(13) 167 -5,381 -2,636 -440 -3,541
15. Total accounting profit before tax (11)+(14) 20,666 18,871 16,956 19,435 26,574
16. Costs of current corporate income tax 4,186 4,641 3,907 4,077 6,085
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 4,186 4,641 3,907 4,077 6,085
19. Profit after corporate income tax (15)-(18) 16,480 14,230 13,049 15,358 20,490
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 16,480 14,230 13,049 15,358 20,490
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)