Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 146,394 135,625 236,641 122,830 157,815
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 146,394 135,625 236,641 122,830 157,815
4. Cost of goods sold 99,873 97,823 211,049 93,276 148,203
5. Gross profit (3)-(4) 46,520 37,802 25,592 29,555 9,613
6. Revenue of financial operations 56,749 51,865 50,762 33,150 346,566
7. Financial expense 49,465 38,082 36,877 18,421 306,050
-In which: Loan interest expenses 32,407 34,050 37,617 17,775 185,194
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 13,414 17,497 13,889 15,745 12,720
10. Enterprise administration expenses 10,275 11,825 9,763 11,348 11,768
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 30,115 22,264 15,824 17,190 25,641
12. Other income 167 1,362 62 6 122
13. Other expenses 3,708 773 228 381 188
14. Other profit (12)-(13) -3,541 589 -166 -376 -66
15. Total accounting profit before tax (11)+(14) 26,574 22,852 15,658 16,815 25,575
16. Costs of current corporate income tax 6,085 4,635 3,317 3,413 5,306
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 6,085 4,635 3,317 3,413 5,306
19. Profit after corporate income tax (15)-(18) 20,490 18,218 12,342 13,402 20,269
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 20,490 18,218 12,342 13,402 20,269
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)