Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 69,013 113,887 100,425 146,394 135,625
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 69,013 113,887 100,425 146,394 135,625
4. Cost of goods sold 54,335 97,980 79,033 99,873 97,823
5. Gross profit (3)-(4) 14,679 15,907 21,393 46,520 37,802
6. Revenue of financial operations 63,790 58,982 59,066 56,749 51,865
7. Financial expense 31,107 33,208 36,593 49,465 38,082
-In which: Loan interest expenses 28,200 27,500 30,931 32,407 34,050
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 14,105 12,948 14,012 13,414 17,497
10. Enterprise administration expenses 9,004 9,140 9,978 10,275 11,825
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 24,252 19,592 19,875 30,115 22,264
12. Other income 1,699 906 394 167 1,362
13. Other expenses 7,080 3,542 835 3,708 773
14. Other profit (12)-(13) -5,381 -2,636 -440 -3,541 589
15. Total accounting profit before tax (11)+(14) 18,871 16,956 19,435 26,574 22,852
16. Costs of current corporate income tax 4,641 3,907 4,077 6,085 4,635
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 4,641 3,907 4,077 6,085 4,635
19. Profit after corporate income tax (15)-(18) 14,230 13,049 15,358 20,490 18,218
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 14,230 13,049 15,358 20,490 18,218
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)