Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 2,307,258 1,798,370 1,752,779 2,460,681 2,636,080
2. Deductions of revenue
3. Net revenues (1)-(2) 2,307,258 1,798,370 1,752,779 2,460,681 2,636,080
4. Cost of goods sold 2,095,257 1,858,276 1,714,395 2,392,340 2,443,297
5. Gross profit (3)-(4) 212,001 -59,906 38,384 68,341 192,784
6. Revenue of financial operations 2,036 7,244 5,560 5,535 7,710
7. Financial expense 9,399 16,365 9,739 17,201 9,650
-In which: Loan interest expenses 9,353 16,344 9,739 17,101 9,645
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 24,943 18,699 17,513 23,548 23,027
10. Enterprise administration expenses 41,077 16,137 19,810 35,613 30,593
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 138,618 -103,862 -3,118 -2,484 137,224
12. Other income 2,083 11,111 6,840 1,848 3,344
13. Other expenses 1,725 2,088 1,388 404 2,215
14. Other profit (12)-(13) 357 9,023 5,451 1,444 1,129
15. Total accounting profit before tax (11)+(14) 138,975 -94,839 2,333 -1,041 138,352
16. Costs of current corporate income tax 27,657 -18,789 417 -222 29,272
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 27,657 -18,789 417 -222 29,272
19. Profit after corporate income tax (15)-(18) 111,318 -76,051 1,916 -818 109,080
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 111,318 -76,051 1,916 -818 109,080
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)