Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 2,128,034 2,307,258 1,798,370 1,752,779 2,460,681
2. Deductions of revenue
3. Net revenues (1)-(2) 2,128,034 2,307,258 1,798,370 1,752,779 2,460,681
4. Cost of goods sold 2,023,108 2,095,257 1,858,276 1,714,395 2,392,340
5. Gross profit (3)-(4) 104,926 212,001 -59,906 38,384 68,341
6. Revenue of financial operations 4,922 2,036 7,244 5,560 5,535
7. Financial expense 17,696 9,399 16,365 9,739 17,201
-In which: Loan interest expenses 16,708 9,353 16,344 9,739 17,101
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 19,945 24,943 18,699 17,513 23,548
10. Enterprise administration expenses 26,346 41,077 16,137 19,810 35,613
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 45,860 138,618 -103,862 -3,118 -2,484
12. Other income 335 2,083 11,111 6,840 1,848
13. Other expenses 554 1,725 2,088 1,388 404
14. Other profit (12)-(13) -219 357 9,023 5,451 1,444
15. Total accounting profit before tax (11)+(14) 45,641 138,975 -94,839 2,333 -1,041
16. Costs of current corporate income tax 3,215 27,657 -18,789 417 -222
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 3,215 27,657 -18,789 417 -222
19. Profit after corporate income tax (15)-(18) 42,426 111,318 -76,051 1,916 -818
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 42,426 111,318 -76,051 1,916 -818
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)