Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 1,978,522 1,683,685 1,508,495 2,128,034 2,307,258
2. Deductions of revenue 0
3. Net revenues (1)-(2) 1,978,522 1,683,685 1,508,495 2,128,034 2,307,258
4. Cost of goods sold 1,824,019 1,728,727 1,508,395 2,023,108 2,095,257
5. Gross profit (3)-(4) 154,503 -45,041 100 104,926 212,001
6. Revenue of financial operations 1,658 9,252 5,298 4,922 2,036
7. Financial expense 10,624 18,237 9,781 17,696 9,399
-In which: Loan interest expenses 10,571 18,229 9,781 16,708 9,353
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 31,078 7,356 12,894 19,945 24,943
10. Enterprise administration expenses 21,113 24,228 12,727 26,346 41,077
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 93,345 -85,611 -30,004 45,860 138,618
12. Other income 4,750 16,850 612 335 2,083
13. Other expenses 1,719 -521 499 554 1,725
14. Other profit (12)-(13) 3,031 17,371 113 -219 357
15. Total accounting profit before tax (11)+(14) 96,376 -68,240 -29,890 45,641 138,975
16. Costs of current corporate income tax 19,990 -15,147 3,215 27,657
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 19,990 -15,147 3,215 27,657
19. Profit after corporate income tax (15)-(18) 76,387 -53,093 -29,890 42,426 111,318
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 76,387 -53,093 -29,890 42,426 111,318
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)