Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 1,476,700 1,979,706 1,978,522 1,683,685 1,508,495
2. Deductions of revenue 0
3. Net revenues (1)-(2) 1,476,700 1,979,706 1,978,522 1,683,685 1,508,495
4. Cost of goods sold 1,426,713 1,879,296 1,824,019 1,728,727 1,508,395
5. Gross profit (3)-(4) 49,988 100,410 154,503 -45,041 100
6. Revenue of financial operations 6,099 4,414 1,658 9,252 5,298
7. Financial expense 11,786 20,795 10,624 18,237 9,781
-In which: Loan interest expenses 11,768 19,202 10,571 18,229 9,781
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 14,554 22,097 31,078 7,356 12,894
10. Enterprise administration expenses 18,497 29,624 21,113 24,228 12,727
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 11,251 32,307 93,345 -85,611 -30,004
12. Other income 1,932 1,643 4,750 16,850 612
13. Other expenses 413 4,268 1,719 -521 499
14. Other profit (12)-(13) 1,520 -2,625 3,031 17,371 113
15. Total accounting profit before tax (11)+(14) 12,770 29,682 96,376 -68,240 -29,890
16. Costs of current corporate income tax 2,656 5,919 19,990 -15,147
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 2,656 5,919 19,990 -15,147
19. Profit after corporate income tax (15)-(18) 10,114 23,763 76,387 -53,093 -29,890
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 10,114 23,763 76,387 -53,093 -29,890
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)