Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 1,508,495 2,128,034 2,307,258 1,798,370 1,752,779
2. Deductions of revenue
3. Net revenues (1)-(2) 1,508,495 2,128,034 2,307,258 1,798,370 1,752,779
4. Cost of goods sold 1,508,395 2,023,108 2,095,257 1,858,276 1,714,395
5. Gross profit (3)-(4) 100 104,926 212,001 -59,906 38,384
6. Revenue of financial operations 5,298 4,922 2,036 7,244 5,560
7. Financial expense 9,781 17,696 9,399 16,365 9,739
-In which: Loan interest expenses 9,781 16,708 9,353 16,344 9,739
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 12,894 19,945 24,943 18,699 17,513
10. Enterprise administration expenses 12,727 26,346 41,077 16,137 19,810
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -30,004 45,860 138,618 -103,862 -3,118
12. Other income 612 335 2,083 11,111 6,840
13. Other expenses 499 554 1,725 2,088 1,388
14. Other profit (12)-(13) 113 -219 357 9,023 5,451
15. Total accounting profit before tax (11)+(14) -29,890 45,641 138,975 -94,839 2,333
16. Costs of current corporate income tax 3,215 27,657 -18,789 417
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 3,215 27,657 -18,789 417
19. Profit after corporate income tax (15)-(18) -29,890 42,426 111,318 -76,051 1,916
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) -29,890 42,426 111,318 -76,051 1,916
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)