Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 1,979,706 1,978,522 1,683,685 1,508,495 2,128,034
2. Deductions of revenue 0
3. Net revenues (1)-(2) 1,979,706 1,978,522 1,683,685 1,508,495 2,128,034
4. Cost of goods sold 1,879,296 1,824,019 1,728,727 1,508,395 2,023,108
5. Gross profit (3)-(4) 100,410 154,503 -45,041 100 104,926
6. Revenue of financial operations 4,414 1,658 9,252 5,298 4,922
7. Financial expense 20,795 10,624 18,237 9,781 17,696
-In which: Loan interest expenses 19,202 10,571 18,229 9,781 16,708
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 22,097 31,078 7,356 12,894 19,945
10. Enterprise administration expenses 29,624 21,113 24,228 12,727 26,346
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 32,307 93,345 -85,611 -30,004 45,860
12. Other income 1,643 4,750 16,850 612 335
13. Other expenses 4,268 1,719 -521 499 554
14. Other profit (12)-(13) -2,625 3,031 17,371 113 -219
15. Total accounting profit before tax (11)+(14) 29,682 96,376 -68,240 -29,890 45,641
16. Costs of current corporate income tax 5,919 19,990 -15,147 3,215
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 5,919 19,990 -15,147 3,215
19. Profit after corporate income tax (15)-(18) 23,763 76,387 -53,093 -29,890 42,426
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 23,763 76,387 -53,093 -29,890 42,426
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)