Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 1,673,044 1,476,700 1,979,706 1,978,522 1,683,685
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 1,673,044 1,476,700 1,979,706 1,978,522 1,683,685
4. Cost of goods sold 1,523,110 1,426,713 1,879,296 1,824,019 1,728,727
5. Gross profit (3)-(4) 149,934 49,988 100,410 154,503 -45,041
6. Revenue of financial operations 8,900 6,099 4,414 1,658 9,252
7. Financial expense 22,495 11,786 20,795 10,624 18,237
-In which: Loan interest expenses 21,409 11,768 19,202 10,571 18,229
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 16,993 14,554 22,097 31,078 7,356
10. Enterprise administration expenses 26,870 18,497 29,624 21,113 24,228
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 92,476 11,251 32,307 93,345 -85,611
12. Other income 11,750 1,932 1,643 4,750 16,850
13. Other expenses 1,408 413 4,268 1,719 -521
14. Other profit (12)-(13) 10,342 1,520 -2,625 3,031 17,371
15. Total accounting profit before tax (11)+(14) 102,818 12,770 29,682 96,376 -68,240
16. Costs of current corporate income tax 13,719 2,656 5,919 19,990 -15,147
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 13,719 2,656 5,919 19,990 -15,147
19. Profit after corporate income tax (15)-(18) 89,099 10,114 23,763 76,387 -53,093
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 89,099 10,114 23,763 76,387 -53,093
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)