|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
200,657
|
235,504
|
208,828
|
182,755
|
192,908
|
|
I. Cash and cash equivalents
|
18,453
|
5,538
|
14,469
|
29,203
|
28,027
|
|
1. Cash
|
18,453
|
5,538
|
14,469
|
19,203
|
28,027
|
|
2. Cash equivalents
|
0
|
0
|
0
|
10,000
|
0
|
|
II. Short-term financial investments
|
0
|
0
|
0
|
20,000
|
48,500
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
0
|
0
|
0
|
20,000
|
48,500
|
|
III. Short-term receivables
|
42,046
|
40,673
|
48,919
|
58,392
|
55,721
|
|
1. Short-term receivables of customers
|
36,024
|
39,211
|
38,343
|
44,047
|
21,756
|
|
2. Prepayments to suppliers
|
5,355
|
1,050
|
10,120
|
14,021
|
33,492
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
666
|
412
|
456
|
324
|
473
|
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
IV. Inventories
|
139,316
|
188,570
|
143,898
|
74,611
|
59,246
|
|
1. Inventories
|
139,316
|
189,269
|
143,898
|
74,611
|
59,246
|
|
2. Provision for decline in value of inventories
|
0
|
-699
|
0
|
0
|
0
|
|
V. Other current assets
|
842
|
724
|
1,543
|
549
|
1,414
|
|
1. Short-term prepaid expenses
|
842
|
724
|
838
|
549
|
583
|
|
2. Deductible VAT
|
0
|
0
|
705
|
0
|
830
|
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
174,876
|
171,462
|
167,703
|
137,069
|
133,855
|
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
154,990
|
151,826
|
148,301
|
123,966
|
120,901
|
|
1. Tangible fixed assets
|
140,767
|
137,666
|
134,204
|
114,963
|
111,944
|
|
- Cost
|
271,727
|
270,056
|
269,011
|
215,758
|
215,817
|
|
- Accumulated depreciation
|
-130,959
|
-132,390
|
-134,807
|
-100,795
|
-103,872
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
14,223
|
14,160
|
14,097
|
9,002
|
8,957
|
|
- Cost
|
16,256
|
16,256
|
16,256
|
11,212
|
11,212
|
|
- Accumulated depreciation
|
-2,033
|
-2,096
|
-2,158
|
-2,210
|
-2,255
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
0
|
0
|
0
|
0
|
0
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term financial investments
|
2,000
|
2,000
|
2,000
|
2,000
|
2,000
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
2,000
|
2,000
|
2,000
|
2,000
|
2,000
|
|
V. Total other long-term assets
|
17,886
|
17,636
|
17,402
|
11,104
|
10,954
|
|
1. Long-term prepaid expenses
|
17,886
|
17,636
|
17,402
|
11,104
|
10,954
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
375,532
|
406,966
|
376,531
|
319,824
|
326,763
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
140,354
|
163,519
|
137,851
|
93,758
|
79,325
|
|
I. Current liabilities
|
121,054
|
144,219
|
116,601
|
74,458
|
60,025
|
|
1. Borrowings and short-term financial leased liabilities
|
89,174
|
116,054
|
91,158
|
29,672
|
38,263
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
9,793
|
5,640
|
8,962
|
8,065
|
2,881
|
|
4. Advances from customers
|
2,531
|
1,773
|
3,281
|
1,205
|
805
|
|
5. Taxes and other payables to the State Budget
|
1,072
|
650
|
695
|
3,850
|
2,001
|
|
6. Payables to employees
|
9,844
|
11,724
|
6,881
|
7,962
|
7,365
|
|
7. Short-term accrued expenses
|
0
|
204
|
175
|
143
|
0
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
41
|
41
|
153
|
13,951
|
39
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
8,599
|
8,134
|
5,298
|
9,610
|
8,670
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
19,300
|
19,300
|
21,250
|
19,300
|
19,300
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
0
|
0
|
1,950
|
0
|
0
|
|
6. Borrowings and long-term financial leased liabilities
|
19,300
|
19,300
|
19,300
|
19,300
|
19,300
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
235,178
|
243,446
|
238,680
|
226,066
|
247,438
|
|
I. ShareHolder's equity
|
235,178
|
243,446
|
238,680
|
226,066
|
247,438
|
|
1. Owner's investment capital
|
139,046
|
139,046
|
139,046
|
139,046
|
152,950
|
|
2. Share capital surplus
|
2,183
|
2,183
|
2,183
|
2,183
|
2,183
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
46,668
|
46,668
|
46,668
|
55,396
|
55,396
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
47,281
|
55,550
|
50,783
|
29,441
|
36,909
|
|
- After tax undistributed profit accumulated to the end of prior period
|
0
|
0
|
41,645
|
1
|
1
|
|
- Profit after tax undistributed this period
|
47,281
|
55,550
|
9,138
|
29,440
|
36,909
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
375,532
|
406,966
|
376,531
|
319,824
|
326,763
|