Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 185,593 169,159 186,023 186,981 205,072
2. Deductions of revenue 65 2 1,225 16
3. Net revenues (1)-(2) 185,528 169,157 184,799 186,965 205,072
4. Cost of goods sold 157,052 152,671 167,763 171,443 180,519
5. Gross profit (3)-(4) 28,476 16,486 17,035 15,522 24,553
6. Revenue of financial operations 73 406 1,435 1,304 556
7. Financial expense 6,178 1,652 1,916 1,796 1,749
-In which: Loan interest expenses 2,873 1,638 1,884 1,672 1,546
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 3,182 2,341 2,636 1,947 2,893
10. Enterprise administration expenses 4,336 4,157 4,314 3,780 4,246
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 14,854 8,741 9,604 9,302 16,221
12. Other income 1,903 774 19 1,191 35,597
13. Other expenses 5,505 2,138 1,355 1,355 30,163
14. Other profit (12)-(13) -3,602 -1,364 -1,336 -164 5,434
15. Total accounting profit before tax (11)+(14) 11,252 7,376 8,268 9,138 21,655
16. Costs of current corporate income tax 1,353
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 0 1,353
19. Profit after corporate income tax (15)-(18) 11,252 7,376 8,268 9,138 20,302
20. Interest after tax of shareholders who not control 13,409
21. Profit after tax of parent company shareholders (19)-(20) -2,158 7,376 8,268 9,138 20,302
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0