Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 141,781 180,435 185,417 155,663 184,381
2. Deductions of revenue 2,949 2,799 4 6 19
3. Net revenues (1)-(2) 138,832 177,636 185,413 155,657 184,362
4. Cost of goods sold 122,690 155,925 166,367 134,565 152,068
5. Gross profit (3)-(4) 16,142 21,711 19,046 21,092 32,294
6. Revenue of financial operations 340 383 686 923 919
7. Financial expense 2,968 6,591 2,330 5,502 1,968
-In which: Loan interest expenses 2,859 4,266 2,003 3,866 1,958
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 1,870 3,651 3,962 2,759 2,590
10. Enterprise administration expenses 3,720 3,925 3,803 4,473 4,072
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 7,923 7,927 9,637 9,281 24,583
12. Other income 909 309 55 46 1,101
13. Other expenses 4,714 5,022 4,602 4,648 4,600
14. Other profit (12)-(13) -3,805 -4,713 -4,547 -4,603 -3,499
15. Total accounting profit before tax (11)+(14) 4,118 3,214 5,090 4,678 21,085
16. Costs of current corporate income tax 0
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0
19. Profit after corporate income tax (15)-(18) 4,118 3,214 5,090 4,678 21,085
20. Interest after tax of shareholders who not control -1,667 -2,798 -1,937 -2,185 -1,551
21. Profit after tax of parent company shareholders (19)-(20) 5,785 6,012 7,027 6,863 22,636
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)