Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 184,381 185,593 169,159 186,023 186,981
2. Deductions of revenue 19 65 2 1,225 16
3. Net revenues (1)-(2) 184,362 185,528 169,157 184,799 186,965
4. Cost of goods sold 152,068 157,052 152,671 167,763 171,443
5. Gross profit (3)-(4) 32,294 28,476 16,486 17,035 15,522
6. Revenue of financial operations 919 73 406 1,435 1,304
7. Financial expense 1,968 6,178 1,652 1,916 1,796
-In which: Loan interest expenses 1,958 2,873 1,638 1,884 1,672
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 2,590 3,182 2,341 2,636 1,947
10. Enterprise administration expenses 4,072 4,336 4,157 4,314 3,780
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 24,583 14,854 8,741 9,604 9,302
12. Other income 1,101 1,903 774 19 1,191
13. Other expenses 4,600 5,505 2,138 1,355 1,355
14. Other profit (12)-(13) -3,499 -3,602 -1,364 -1,336 -164
15. Total accounting profit before tax (11)+(14) 21,085 11,252 7,376 8,268 9,138
16. Costs of current corporate income tax
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 0
19. Profit after corporate income tax (15)-(18) 21,085 11,252 7,376 8,268 9,138
20. Interest after tax of shareholders who not control -1,551 13,409
21. Profit after tax of parent company shareholders (19)-(20) 22,636 -2,158 7,376 8,268 9,138
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0