Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 169,159 186,023 186,981 205,072 171,642
2. Deductions of revenue 2 1,225 16 2
3. Net revenues (1)-(2) 169,157 184,799 186,965 205,072 171,640
4. Cost of goods sold 152,671 167,763 171,443 180,519 155,691
5. Gross profit (3)-(4) 16,486 17,035 15,522 24,553 15,949
6. Revenue of financial operations 406 1,435 1,304 556 221
7. Financial expense 1,652 1,916 1,796 1,749 1,219
-In which: Loan interest expenses 1,638 1,884 1,672 1,546 711
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 2,341 2,636 1,947 2,893 3,378
10. Enterprise administration expenses 4,157 4,314 3,780 4,246 3,055
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 8,741 9,604 9,302 16,221 8,517
12. Other income 774 19 1,191 35,597 0
13. Other expenses 2,138 1,355 1,355 30,163 1,049
14. Other profit (12)-(13) -1,364 -1,336 -164 5,434 -1,049
15. Total accounting profit before tax (11)+(14) 7,376 8,268 9,138 21,655 7,468
16. Costs of current corporate income tax 1,353
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 0 1,353 0
19. Profit after corporate income tax (15)-(18) 7,376 8,268 9,138 20,302 7,468
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 7,376 8,268 9,138 20,302 7,468
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0 0