Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 155,663 184,381 185,593 169,159 186,023
2. Deductions of revenue 6 19 65 2 1,225
3. Net revenues (1)-(2) 155,657 184,362 185,528 169,157 184,799
4. Cost of goods sold 134,565 152,068 157,052 152,671 167,763
5. Gross profit (3)-(4) 21,092 32,294 28,476 16,486 17,035
6. Revenue of financial operations 923 919 73 406 1,435
7. Financial expense 5,502 1,968 6,178 1,652 1,916
-In which: Loan interest expenses 3,866 1,958 2,873 1,638 1,884
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 2,759 2,590 3,182 2,341 2,636
10. Enterprise administration expenses 4,473 4,072 4,336 4,157 4,314
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 9,281 24,583 14,854 8,741 9,604
12. Other income 46 1,101 1,903 774 19
13. Other expenses 4,648 4,600 5,505 2,138 1,355
14. Other profit (12)-(13) -4,603 -3,499 -3,602 -1,364 -1,336
15. Total accounting profit before tax (11)+(14) 4,678 21,085 11,252 7,376 8,268
16. Costs of current corporate income tax
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17)
19. Profit after corporate income tax (15)-(18) 4,678 21,085 11,252 7,376 8,268
20. Interest after tax of shareholders who not control -2,185 -1,551 13,409
21. Profit after tax of parent company shareholders (19)-(20) 6,863 22,636 -2,158 7,376 8,268
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)