Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 93,868 113,239 121,965 106,485 99,893
2. Deductions of revenue 3 4 10 6
3. Net revenues (1)-(2) 93,865 113,236 121,955 106,478 99,893
4. Cost of goods sold 73,276 83,705 89,412 80,489 79,285
5. Gross profit (3)-(4) 20,589 29,531 32,543 25,990 20,608
6. Revenue of financial operations 330 900 389 3,210 368
7. Financial expense 1,349 971 1,566 702 2,056
-In which: Loan interest expenses 1,349 1,876 1,566 702 2,056
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 150 150 150 152
10. Enterprise administration expenses 2,362 2,475 2,855 3,787 2,594
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 17,059 26,835 28,512 24,561 16,175
12. Other income 1,495 1,218 1,684 1,420 1,089
13. Other expenses 1,129 1,280 1,204 1,105 1,083
14. Other profit (12)-(13) 366 -62 480 315 6
15. Total accounting profit before tax (11)+(14) 17,425 26,773 28,992 24,876 16,181
16. Costs of current corporate income tax 1,796 3,161 3,090 2,650 1,638
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 1,796 3,161 3,090 2,650 1,638
19. Profit after corporate income tax (15)-(18) 15,629 23,612 25,901 22,226 14,543
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 15,629 23,612 25,901 22,226 14,543
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)