Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 128,527 108,469 106,000 122,261 127,587
2. Deductions of revenue 76 10 0 5 75
3. Net revenues (1)-(2) 128,451 108,460 106,000 122,256 127,512
4. Cost of goods sold 96,487 79,542 86,039 93,173 96,838
5. Gross profit (3)-(4) 31,964 28,917 19,961 29,083 30,674
6. Revenue of financial operations 1,740 1,904 1,188 6,021 1,092
7. Financial expense 2,404 317 1,368 1,621 2,098
-In which: Loan interest expenses 2,404 317 1,368 1,621 2,098
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 150
10. Enterprise administration expenses 2,945 3,830 3,237 6,689 3,959
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 28,204 26,674 16,544 26,795 25,708
12. Other income 2,006 1,540 1,787 1,487 4,006
13. Other expenses 1,318 1,494 1,190 1,327 1,394
14. Other profit (12)-(13) 688 46 597 160 2,612
15. Total accounting profit before tax (11)+(14) 28,893 26,720 17,141 26,954 28,320
16. Costs of current corporate income tax 2,995 2,814 1,796 2,501 2,954
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 2,995 2,814 1,796 2,501 2,954
19. Profit after corporate income tax (15)-(18) 25,898 23,905 15,345 24,453 25,366
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 25,898 23,905 15,345 24,453 25,366
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)