Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 106,485 99,893 119,455 128,527 108,469
2. Deductions of revenue 6 0 76 10
3. Net revenues (1)-(2) 106,478 99,893 119,454 128,451 108,460
4. Cost of goods sold 80,489 79,285 90,325 96,487 79,542
5. Gross profit (3)-(4) 25,990 20,608 29,129 31,964 28,917
6. Revenue of financial operations 3,210 368 1,879 1,740 1,904
7. Financial expense 702 2,056 1,033 2,404 317
-In which: Loan interest expenses 702 2,056 1,033 2,404 317
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 150 152 150 150
10. Enterprise administration expenses 3,787 2,594 3,642 2,945 3,830
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 24,561 16,175 26,183 28,204 26,674
12. Other income 1,420 1,089 2,006 1,540
13. Other expenses 1,105 1,083 1,318 1,494
14. Other profit (12)-(13) 315 6 688 46
15. Total accounting profit before tax (11)+(14) 24,876 16,181 28,893 26,720
16. Costs of current corporate income tax 2,650 1,638 2,995 2,814
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 2,650 1,638 2,995 2,814
19. Profit after corporate income tax (15)-(18) 22,226 14,543 25,898 23,905
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 22,226 14,543 25,898 23,905
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)