Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 113,239 121,965 106,485 99,893 119,455
2. Deductions of revenue 4 10 6 0
3. Net revenues (1)-(2) 113,236 121,955 106,478 99,893 119,454
4. Cost of goods sold 83,705 89,412 80,489 79,285 90,325
5. Gross profit (3)-(4) 29,531 32,543 25,990 20,608 29,129
6. Revenue of financial operations 900 389 3,210 368 1,879
7. Financial expense 971 1,566 702 2,056 1,033
-In which: Loan interest expenses 1,876 1,566 702 2,056 1,033
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 150 150 152 150
10. Enterprise administration expenses 2,475 2,855 3,787 2,594 3,642
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 26,835 28,512 24,561 16,175 26,183
12. Other income 1,218 1,684 1,420 1,089
13. Other expenses 1,280 1,204 1,105 1,083
14. Other profit (12)-(13) -62 480 315 6
15. Total accounting profit before tax (11)+(14) 26,773 28,992 24,876 16,181
16. Costs of current corporate income tax 3,161 3,090 2,650 1,638
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 3,161 3,090 2,650 1,638
19. Profit after corporate income tax (15)-(18) 23,612 25,901 22,226 14,543
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 23,612 25,901 22,226 14,543
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)