ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
183,263
|
231,914
|
234,679
|
206,983
|
199,598
|
I. Cash and cash equivalents
|
14,595
|
21,909
|
16,014
|
12,178
|
4,739
|
1. Cash
|
14,595
|
21,909
|
1,630
|
4,678
|
2,739
|
2. Cash equivalents
|
0
|
0
|
14,384
|
7,500
|
2,000
|
II. Short-term financial investments
|
0
|
0
|
2,300
|
6,724
|
6,979
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
2,300
|
6,724
|
6,979
|
III. Short-term receivables
|
32,674
|
28,174
|
39,386
|
44,081
|
31,651
|
1. Short-term receivables of customers
|
28,362
|
26,531
|
36,946
|
30,042
|
30,062
|
2. Prepayments to suppliers
|
4,260
|
3,056
|
6,215
|
17,756
|
6,000
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
1,212
|
1,269
|
271
|
329
|
328
|
7. Provision for doubtful short-term receivables
|
-1,159
|
-2,683
|
-4,046
|
-4,046
|
-4,739
|
IV. Inventories
|
135,755
|
180,656
|
175,892
|
143,838
|
155,445
|
1. Inventories
|
135,755
|
181,537
|
176,772
|
144,037
|
156,887
|
2. Provision for decline in value of inventories
|
0
|
-880
|
-880
|
-199
|
-1,442
|
V. Other current assets
|
239
|
1,175
|
1,086
|
162
|
784
|
1. Short-term prepaid expenses
|
228
|
381
|
1,086
|
162
|
784
|
2. Deductible VAT
|
0
|
794
|
0
|
0
|
0
|
3. Taxes and the State Receivables
|
11
|
0
|
0
|
0
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
77,107
|
89,474
|
79,341
|
72,970
|
62,229
|
I. Long-term receivables
|
240
|
257
|
257
|
239
|
240
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
240
|
257
|
257
|
239
|
240
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
76,382
|
88,627
|
78,875
|
72,481
|
61,713
|
1. Tangible fixed assets
|
71,545
|
87,304
|
77,817
|
71,687
|
61,163
|
- Cost
|
165,545
|
192,887
|
196,344
|
201,653
|
201,977
|
- Accumulated depreciation
|
-94,000
|
-105,583
|
-118,527
|
-129,965
|
-140,814
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
4,837
|
1,323
|
1,058
|
793
|
551
|
- Cost
|
5,389
|
2,140
|
2,140
|
2,140
|
2,140
|
- Accumulated depreciation
|
-552
|
-817
|
-1,081
|
-1,346
|
-1,589
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
0
|
473
|
0
|
43
|
121
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
0
|
473
|
0
|
43
|
121
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
485
|
117
|
209
|
208
|
155
|
1. Long-term prepaid expenses
|
485
|
117
|
209
|
208
|
155
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
260,370
|
321,388
|
314,019
|
279,953
|
261,827
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
81,802
|
135,575
|
124,164
|
96,139
|
77,104
|
I. Current liabilities
|
78,992
|
118,930
|
110,571
|
83,831
|
67,499
|
1. Borrowings and short-term financial leased liabilities
|
19,137
|
48,935
|
76,025
|
51,701
|
28,854
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
39,303
|
57,450
|
19,406
|
22,220
|
23,641
|
4. Advances from customers
|
9,086
|
218
|
1,129
|
310
|
887
|
5. Taxes and other payables to the State Budget
|
974
|
1,523
|
1,895
|
1,579
|
3,625
|
6. Payables to employees
|
5,579
|
6,112
|
6,937
|
3,521
|
7,224
|
7. Short-term accrued expenses
|
882
|
959
|
1,289
|
75
|
56
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
1,121
|
992
|
1,075
|
1,109
|
1,036
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
2,909
|
2,741
|
2,815
|
3,317
|
2,174
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
2,810
|
16,645
|
13,593
|
12,308
|
9,605
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
2,810
|
1,610
|
1,210
|
1,060
|
1,060
|
6. Borrowings and long-term financial leased liabilities
|
0
|
15,035
|
12,383
|
11,248
|
8,545
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
178,568
|
185,813
|
189,855
|
183,814
|
184,723
|
I. ShareHolder's equity
|
178,568
|
185,813
|
189,855
|
183,814
|
184,723
|
1. Owner's investment capital
|
98,000
|
98,000
|
98,000
|
98,000
|
98,000
|
2. Share capital surplus
|
51,026
|
51,026
|
51,026
|
51,026
|
51,026
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
26,287
|
26,287
|
26,287
|
26,287
|
24,887
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
3,255
|
10,500
|
14,542
|
8,501
|
10,810
|
- After tax undistributed profit accumulated to the end of prior period
|
1,500
|
1,900
|
2,000
|
2,000
|
0
|
- Profit after tax undistributed this period
|
1,755
|
8,600
|
12,542
|
6,501
|
10,810
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
260,370
|
321,388
|
314,019
|
279,953
|
261,827
|