Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 321,659 356,634 388,615 376,303
2. Deductions of revenue 2,318 2,285 1,563 1,761
3. Net revenues (1)-(2) 319,341 354,349 387,052 374,543 19,342
4. Cost of goods sold 272,925 298,011 336,035 317,674
5. Gross profit (3)-(4) 46,416 56,337 51,018 56,869 73,185
6. Revenue of financial operations 4,506 928 915 742
7. Financial expense 3,964 5,750 6,743 3,304
-In which: Loan interest expenses 3,135 5,517 6,743 3,304
8. Profit or loss from joint ventures, associated companies 0 0 415,718
9. Cost of sales 15,124 13,048 14,383 16,579 1,128
10. Enterprise administration expenses 22,460 22,765 22,144 24,225 351,405
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 9,375 15,702 8,662 13,502 28,795
12. Other income 1,458 61 127 362 4,561
13. Other expenses 4 436 118 137
14. Other profit (12)-(13) 1,458 58 -309 244
15. Total accounting profit before tax (11)+(14) 10,833 15,760 8,353 13,746 19,661
16. Costs of current corporate income tax 2,233 3,218 1,853 2,937
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 2,233 3,218 1,853 2,937 0
19. Profit after corporate income tax (15)-(18) 8,600 12,542 6,501 10,810
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 8,600 12,542 6,501 10,810 0
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)