Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 30,297 41,912 2,883 13,495 3,244
2. Deductions of revenue 0
3. Net revenues (1)-(2) 30,297 41,912 2,883 13,495 3,244
4. Cost of goods sold 28,796 41,247 2,188 12,067 2,297
5. Gross profit (3)-(4) 1,501 665 695 1,428 947
6. Revenue of financial operations 534 830 862 6,596 724
7. Financial expense 542 372 365 396 268
-In which: Loan interest expenses 542 372 365 302 268
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 549 445 514 187 127
10. Enterprise administration expenses 980 667 661 717 683
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -35 12 17 6,724 593
12. Other income 508 46
13. Other expenses 6 3 3
14. Other profit (12)-(13) 502 -3 46 -3
15. Total accounting profit before tax (11)+(14) 466 9 63 6,720 593
16. Costs of current corporate income tax 0
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0
19. Profit after corporate income tax (15)-(18) 466 9 63 6,720 593
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 466 9 63 6,720 593
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)