Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 13,495 3,244 6,705 7,472 944
2. Deductions of revenue 0
3. Net revenues (1)-(2) 13,495 3,244 6,705 7,472 944
4. Cost of goods sold 12,067 2,297 6,510 6,669
5. Gross profit (3)-(4) 1,428 947 195 804 944
6. Revenue of financial operations 6,596 724 968 9,253 352
7. Financial expense 396 268 221 258 1,014
-In which: Loan interest expenses 302 268 221 90 39
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 187 127 129 136 130
10. Enterprise administration expenses 717 683 804 660 1,042
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 6,724 593 9 9,004 -890
12. Other income 0 109
13. Other expenses 3 1
14. Other profit (12)-(13) -3 0 108
15. Total accounting profit before tax (11)+(14) 6,720 593 9 9,112 -890
16. Costs of current corporate income tax 0
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0
19. Profit after corporate income tax (15)-(18) 6,720 593 9 9,112 -890
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 6,720 593 9 9,112 -890
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)