ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
775,129
|
788,810
|
675,733
|
663,047
|
656,635
|
I. Cash and cash equivalents
|
39,599
|
22,193
|
24,577
|
32,794
|
19,043
|
1. Cash
|
39,599
|
22,193
|
24,577
|
32,794
|
19,043
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
III. Short-term receivables
|
150,307
|
156,939
|
147,645
|
161,983
|
162,966
|
1. Short-term receivables of customers
|
58,771
|
59,051
|
52,224
|
65,009
|
57,183
|
2. Prepayments to suppliers
|
97,299
|
104,770
|
104,050
|
106,401
|
106,886
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
512
|
886
|
433
|
424
|
423
|
7. Provision for doubtful short-term receivables
|
-6,275
|
-7,767
|
-9,063
|
-9,851
|
-1,525
|
IV. Inventories
|
574,971
|
596,830
|
486,417
|
457,648
|
470,614
|
1. Inventories
|
574,971
|
596,830
|
486,417
|
457,648
|
470,614
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
10,252
|
12,847
|
17,094
|
10,622
|
4,012
|
1. Short-term prepaid expenses
|
789
|
1,279
|
1,760
|
2,579
|
633
|
2. Deductible VAT
|
8,839
|
10,874
|
15,334
|
8,043
|
3,379
|
3. Taxes and the State Receivables
|
624
|
695
|
0
|
0
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
330,163
|
286,174
|
251,019
|
216,358
|
203,938
|
I. Long-term receivables
|
122
|
122
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
122
|
122
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
305,515
|
265,306
|
228,877
|
196,601
|
185,785
|
1. Tangible fixed assets
|
286,852
|
249,101
|
218,392
|
186,577
|
176,224
|
- Cost
|
754,579
|
768,051
|
792,491
|
801,200
|
806,275
|
- Accumulated depreciation
|
-467,727
|
-518,950
|
-574,099
|
-614,623
|
-630,051
|
2. Fixed assets of financial leasing
|
7,300
|
5,257
|
0
|
0
|
0
|
- Cost
|
14,964
|
14,964
|
0
|
0
|
0
|
- Accumulated depreciation
|
-7,664
|
-9,707
|
0
|
0
|
0
|
3. Intangible fixed assets
|
11,363
|
10,948
|
10,486
|
10,024
|
9,561
|
- Cost
|
17,502
|
17,547
|
17,547
|
17,547
|
17,547
|
- Accumulated depreciation
|
-6,139
|
-6,599
|
-7,061
|
-7,523
|
-7,985
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
14,072
|
7,971
|
9,770
|
7,940
|
5,593
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
14,072
|
7,971
|
9,770
|
7,940
|
5,593
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
8,400
|
8,400
|
8,400
|
8,400
|
8,400
|
4. Provision for diminution in value of financial long-term investments
|
-8,400
|
-8,400
|
-8,400
|
-8,400
|
-8,400
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
10,453
|
12,775
|
12,372
|
11,817
|
12,560
|
1. Long-term prepaid expenses
|
10,453
|
12,775
|
12,372
|
11,817
|
12,560
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
1,105,292
|
1,074,983
|
926,752
|
879,404
|
860,574
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
505,366
|
457,038
|
293,803
|
238,362
|
213,694
|
I. Current liabilities
|
497,074
|
450,149
|
288,807
|
234,276
|
211,666
|
1. Borrowings and short-term financial leased liabilities
|
204,163
|
187,724
|
151,072
|
179,588
|
165,971
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
43,274
|
41,095
|
24,388
|
19,873
|
19,881
|
4. Advances from customers
|
2,052
|
967
|
2,448
|
3,602
|
11
|
5. Taxes and other payables to the State Budget
|
1,937
|
5,540
|
4,113
|
2,744
|
2,967
|
6. Payables to employees
|
2,771
|
2,701
|
4,595
|
3,205
|
4,167
|
7. Short-term accrued expenses
|
974
|
1,074
|
1,342
|
1,777
|
733
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
234,326
|
203,457
|
91,457
|
12,414
|
5,887
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
7,577
|
7,591
|
9,393
|
11,074
|
12,049
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
8,292
|
6,889
|
4,996
|
4,086
|
2,028
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
8,292
|
6,889
|
4,996
|
4,086
|
2,028
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
599,927
|
617,945
|
632,949
|
641,043
|
646,880
|
I. ShareHolder's equity
|
599,927
|
617,945
|
632,949
|
641,043
|
646,880
|
1. Owner's investment capital
|
568,814
|
568,814
|
568,814
|
568,814
|
568,814
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
-35
|
-35
|
-35
|
-35
|
-35
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
14,447
|
14,465
|
16,177
|
17,861
|
18,843
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
6,853
|
6,862
|
7,862
|
8,704
|
9,195
|
11. After tax undistributed profit
|
9,848
|
27,838
|
40,131
|
45,699
|
50,063
|
- After tax undistributed profit accumulated to the end of prior period
|
9,665
|
9,766
|
22,670
|
35,884
|
43,209
|
- Profit after tax undistributed this period
|
182
|
18,072
|
17,461
|
9,815
|
6,854
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
1,105,292
|
1,074,983
|
926,752
|
879,404
|
860,574
|