|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
587,554
|
577,094
|
603,231
|
606,156
|
613,016
|
|
I. Cash and cash equivalents
|
7,499
|
10,917
|
16,615
|
8,085
|
12,674
|
|
1. Cash
|
7,499
|
10,917
|
16,615
|
8,085
|
12,674
|
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
III. Short-term receivables
|
175,259
|
192,413
|
213,283
|
225,541
|
215,645
|
|
1. Short-term receivables of customers
|
56,953
|
64,072
|
83,510
|
87,016
|
72,418
|
|
2. Prepayments to suppliers
|
103,850
|
102,265
|
102,871
|
99,755
|
102,464
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
18,464
|
29,564
|
30,389
|
41,194
|
43,188
|
|
7. Provision for doubtful short-term receivables
|
-4,008
|
-3,487
|
-3,487
|
-2,425
|
-2,425
|
|
IV. Inventories
|
401,573
|
370,395
|
367,916
|
364,462
|
374,843
|
|
1. Inventories
|
401,573
|
370,395
|
367,916
|
364,462
|
374,843
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
3,223
|
3,369
|
5,417
|
8,069
|
9,853
|
|
1. Short-term prepaid expenses
|
510
|
514
|
668
|
622
|
646
|
|
2. Deductible VAT
|
2,583
|
2,855
|
4,750
|
7,338
|
9,100
|
|
3. Taxes and the State Receivables
|
130
|
0
|
0
|
108
|
108
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
220,647
|
235,399
|
214,807
|
203,543
|
192,606
|
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
201,408
|
216,671
|
196,663
|
186,427
|
176,113
|
|
1. Tangible fixed assets
|
192,176
|
207,548
|
187,645
|
177,514
|
167,304
|
|
- Cost
|
853,184
|
851,833
|
842,171
|
795,545
|
795,545
|
|
- Accumulated depreciation
|
-661,008
|
-644,285
|
-654,525
|
-618,031
|
-628,241
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
9,231
|
9,123
|
9,017
|
8,913
|
8,809
|
|
- Cost
|
17,547
|
17,547
|
17,547
|
17,547
|
17,547
|
|
- Accumulated depreciation
|
-8,315
|
-8,423
|
-8,529
|
-8,634
|
-8,738
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
7,966
|
5,447
|
5,576
|
3,966
|
4,022
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
7,966
|
5,447
|
5,576
|
3,966
|
4,022
|
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
8,400
|
8,400
|
8,400
|
8,400
|
8,400
|
|
4. Provision for diminution in value of financial long-term investments
|
-8,400
|
-8,400
|
-8,400
|
-8,400
|
-8,400
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
11,273
|
13,281
|
12,568
|
13,149
|
12,471
|
|
1. Long-term prepaid expenses
|
11,273
|
13,281
|
12,568
|
13,149
|
12,471
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
808,201
|
812,493
|
818,038
|
809,699
|
805,622
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
161,138
|
160,264
|
166,020
|
156,679
|
154,172
|
|
I. Current liabilities
|
159,026
|
158,564
|
164,732
|
156,679
|
154,172
|
|
1. Borrowings and short-term financial leased liabilities
|
122,910
|
121,756
|
119,908
|
111,477
|
108,560
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
16,176
|
15,739
|
24,324
|
25,287
|
25,824
|
|
4. Advances from customers
|
444
|
61
|
168
|
93
|
576
|
|
5. Taxes and other payables to the State Budget
|
1,091
|
2,912
|
2,848
|
1,481
|
1,373
|
|
6. Payables to employees
|
2,345
|
2,777
|
2,661
|
2,335
|
2,255
|
|
7. Short-term accrued expenses
|
1,021
|
1,739
|
1,009
|
1,371
|
1,221
|
|
8. Short-term intercompany payables
|
0
|
850
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
2,310
|
0
|
1,084
|
1,336
|
1,065
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
12,731
|
12,731
|
12,730
|
13,299
|
13,299
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
2,112
|
1,700
|
1,288
|
0
|
0
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
6. Borrowings and long-term financial leased liabilities
|
2,112
|
1,700
|
1,288
|
0
|
0
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
647,064
|
652,229
|
652,018
|
653,019
|
651,450
|
|
I. ShareHolder's equity
|
647,064
|
652,229
|
652,018
|
653,019
|
651,450
|
|
1. Owner's investment capital
|
568,814
|
568,814
|
568,814
|
568,814
|
568,814
|
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
-35
|
-35
|
-35
|
-35
|
-35
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
19,528
|
19,528
|
19,528
|
20,098
|
20,098
|
|
9. Financial reserve funds
|
0
|
9,538
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
9,538
|
0
|
9,538
|
9,822
|
9,822
|
|
11. After tax undistributed profit
|
49,219
|
54,384
|
54,173
|
54,321
|
52,751
|
|
- After tax undistributed profit accumulated to the end of prior period
|
48,314
|
48,314
|
54,008
|
52,549
|
52,549
|
|
- Profit after tax undistributed this period
|
905
|
6,071
|
165
|
1,772
|
202
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
808,201
|
812,493
|
818,038
|
809,699
|
805,622
|