Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 97,457 97,949 127,914 88,158 97,603
2. Deductions of revenue
3. Net revenues (1)-(2) 97,457 97,949 127,914 88,158 97,603
4. Cost of goods sold 83,239 87,005 111,860 74,448 81,972
5. Gross profit (3)-(4) 14,219 10,944 16,054 13,710 15,631
6. Revenue of financial operations 2,239 417 3,117 -351 2,845
7. Financial expense 5,412 2,877 3,869 2,578 4,547
-In which: Loan interest expenses 4,222 2,877 3,730 2,809 2,700
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 3,043 3,317 5,347 5,301 3,841
10. Enterprise administration expenses 5,074 4,281 5,084 4,832 5,327
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,928 886 4,872 648 4,760
12. Other income 28 3 5 711 -2
13. Other expenses 1,329 370 323 1,258 131
14. Other profit (12)-(13) -1,301 -367 -318 -546 -132
15. Total accounting profit before tax (11)+(14) 1,627 519 4,554 102 4,628
16. Costs of current corporate income tax 641 1,180 70 864
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 641 1,180 70 864
19. Profit after corporate income tax (15)-(18) 986 519 3,374 32 3,764
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 986 519 3,374 32 3,764
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)