Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 97,603 107,671 102,337 54,368 62,681
2. Deductions of revenue 0
3. Net revenues (1)-(2) 97,603 107,671 102,337 54,368 62,681
4. Cost of goods sold 81,972 96,070 89,370 44,546 46,989
5. Gross profit (3)-(4) 15,631 11,601 12,968 9,823 15,692
6. Revenue of financial operations 2,845 339 885 -284 1,355
7. Financial expense 4,547 2,491 2,736 1,971 2,382
-In which: Loan interest expenses 2,700 2,490 2,616 1,893 2,018
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 3,841 3,664 4,356 3,043 3,249
10. Enterprise administration expenses 5,327 3,988 5,408 4,195 3,832
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 4,760 1,797 1,353 330 7,583
12. Other income -2 1 2 0 106
13. Other expenses 131 1,107 220 819 600
14. Other profit (12)-(13) -132 -1,107 -218 -819 -494
15. Total accounting profit before tax (11)+(14) 4,628 690 1,135 -489 7,089
16. Costs of current corporate income tax 864 675 0 1,924
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 864 675 0 1,924
19. Profit after corporate income tax (15)-(18) 3,764 690 460 -489 5,165
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 3,764 690 460 -489 5,165
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)