Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 97,949 127,914 88,158 97,603 107,671
2. Deductions of revenue
3. Net revenues (1)-(2) 97,949 127,914 88,158 97,603 107,671
4. Cost of goods sold 87,005 111,860 74,448 81,972 96,070
5. Gross profit (3)-(4) 10,944 16,054 13,710 15,631 11,601
6. Revenue of financial operations 417 3,117 -351 2,845 339
7. Financial expense 2,877 3,869 2,578 4,547 2,491
-In which: Loan interest expenses 2,877 3,730 2,809 2,700 2,490
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 3,317 5,347 5,301 3,841 3,664
10. Enterprise administration expenses 4,281 5,084 4,832 5,327 3,988
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 886 4,872 648 4,760 1,797
12. Other income 3 5 711 -2 1
13. Other expenses 370 323 1,258 131 1,107
14. Other profit (12)-(13) -367 -318 -546 -132 -1,107
15. Total accounting profit before tax (11)+(14) 519 4,554 102 4,628 690
16. Costs of current corporate income tax 1,180 70 864
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 1,180 70 864
19. Profit after corporate income tax (15)-(18) 519 3,374 32 3,764 690
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 519 3,374 32 3,764 690
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)