Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 54,368 62,681 84,323 93,264 58,638
2. Deductions of revenue 0
3. Net revenues (1)-(2) 54,368 62,681 84,323 93,264 58,638
4. Cost of goods sold 44,546 46,989 74,670 82,687 49,577
5. Gross profit (3)-(4) 9,823 15,692 9,653 10,577 9,061
6. Revenue of financial operations -284 1,355 244 2,155 -536
7. Financial expense 1,971 2,382 1,523 2,097 1,482
-In which: Loan interest expenses 1,893 2,018 1,520 1,815 1,366
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 3,043 3,249 3,565 4,112 3,827
10. Enterprise administration expenses 4,195 3,832 4,046 3,623 4,158
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 330 7,583 763 2,900 -942
12. Other income 0 106 2 68 4
13. Other expenses 819 600 600 732 632
14. Other profit (12)-(13) -819 -494 -598 -664 -628
15. Total accounting profit before tax (11)+(14) -489 7,089 165 2,236 -1,570
16. Costs of current corporate income tax 0 1,924 526
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0 1,924 0 526 0
19. Profit after corporate income tax (15)-(18) -489 5,165 165 1,710 -1,570
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -489 5,165 165 1,710 -1,570
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)