Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 127,914 88,158 97,603 107,671 102,337
2. Deductions of revenue
3. Net revenues (1)-(2) 127,914 88,158 97,603 107,671 102,337
4. Cost of goods sold 111,860 74,448 81,972 96,070 89,370
5. Gross profit (3)-(4) 16,054 13,710 15,631 11,601 12,968
6. Revenue of financial operations 3,117 -351 2,845 339 885
7. Financial expense 3,869 2,578 4,547 2,491 2,736
-In which: Loan interest expenses 3,730 2,809 2,700 2,490 2,616
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 5,347 5,301 3,841 3,664 4,356
10. Enterprise administration expenses 5,084 4,832 5,327 3,988 5,408
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 4,872 648 4,760 1,797 1,353
12. Other income 5 711 -2 1 2
13. Other expenses 323 1,258 131 1,107 220
14. Other profit (12)-(13) -318 -546 -132 -1,107 -218
15. Total accounting profit before tax (11)+(14) 4,554 102 4,628 690 1,135
16. Costs of current corporate income tax 1,180 70 864 675
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 1,180 70 864 675
19. Profit after corporate income tax (15)-(18) 3,374 32 3,764 690 460
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 3,374 32 3,764 690 460
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)