Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 1,017,330 1,135,644 1,340,792 1,197,374 1,380,566
2. Deductions of revenue 581 0
3. Net revenues (1)-(2) 1,017,330 1,135,064 1,340,792 1,197,374 1,380,566
4. Cost of goods sold 994,896 1,111,932 1,309,654 1,174,411 1,351,216
5. Gross profit (3)-(4) 22,435 23,132 31,138 22,963 29,350
6. Revenue of financial operations 6,259 5,593 5,396 5,867 5,092
7. Financial expense 8,508 7,620 13,259 7,829 9,286
-In which: Loan interest expenses 8,458 7,609 9,468 7,997 9,225
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 17,234 15,153 20,977 17,513 20,540
10. Enterprise administration expenses 1,198 246 -591 473 616
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,753 5,706 2,889 3,015 4,000
12. Other income 40 27
13. Other expenses 56 0 0 0 0
14. Other profit (12)-(13) -56 40 27 0 0
15. Total accounting profit before tax (11)+(14) 1,697 5,746 2,916 3,015 4,000
16. Costs of current corporate income tax 821 1,159 1,281 990 1,373
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 821 1,159 1,281 990 1,373
19. Profit after corporate income tax (15)-(18) 875 4,586 1,634 2,025 2,627
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 875 4,586 1,634 2,025 2,627
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)