Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 1,300,472 1,083,104 1,017,330 1,135,644 1,340,792
2. Deductions of revenue 0 581 0
3. Net revenues (1)-(2) 1,300,472 1,083,104 1,017,330 1,135,064 1,340,792
4. Cost of goods sold 1,276,307 1,058,972 994,896 1,111,932 1,309,654
5. Gross profit (3)-(4) 24,165 24,131 22,435 23,132 31,138
6. Revenue of financial operations 5,873 6,809 6,259 5,593 5,396
7. Financial expense 8,877 8,717 8,508 7,620 13,259
-In which: Loan interest expenses 8,847 8,703 8,458 7,609 9,468
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 16,895 16,689 17,234 15,153 20,977
10. Enterprise administration expenses -1,250 955 1,198 246 -591
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 5,515 4,579 1,753 5,706 2,889
12. Other income 0 40 27
13. Other expenses 0 0 56 0 0
14. Other profit (12)-(13) 0 0 -56 40 27
15. Total accounting profit before tax (11)+(14) 5,515 4,579 1,697 5,746 2,916
16. Costs of current corporate income tax 1,834 951 821 1,159 1,281
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 1,834 951 821 1,159 1,281
19. Profit after corporate income tax (15)-(18) 3,681 3,628 875 4,586 1,634
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 3,681 3,628 875 4,586 1,634
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)