Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 1,340,792 1,197,374 1,380,566 1,409,570 1,326,543
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 1,340,792 1,197,374 1,380,566 1,409,570 1,326,543
4. Cost of goods sold 1,309,654 1,174,411 1,351,216 1,390,000 1,307,540
5. Gross profit (3)-(4) 31,138 22,963 29,350 19,571 19,004
6. Revenue of financial operations 5,396 5,867 5,092 6,861 9,103
7. Financial expense 13,259 7,829 9,286 8,269 11,124
-In which: Loan interest expenses 9,468 7,997 9,225 9,168 10,024
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 20,977 17,513 20,540 14,140 14,908
10. Enterprise administration expenses -591 473 616 1,411 1,263
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,889 3,015 4,000 2,612 811
12. Other income 27 0 0
13. Other expenses 0 0 0 0 0
14. Other profit (12)-(13) 27 0 0 0 0
15. Total accounting profit before tax (11)+(14) 2,916 3,015 4,000 2,612 811
16. Costs of current corporate income tax 1,281 990 1,373 1,027 798
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 1,281 990 1,373 1,027 798
19. Profit after corporate income tax (15)-(18) 1,634 2,025 2,627 1,585 12
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 1,634 2,025 2,627 1,585 12
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)