Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 1,380,566 1,409,570 1,326,543 1,435,206 1,778,738
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 1,380,566 1,409,570 1,326,543 1,435,206 1,778,738
4. Cost of goods sold 1,351,216 1,390,000 1,307,540 1,416,258 1,742,776
5. Gross profit (3)-(4) 29,350 19,571 19,004 18,947 35,962
6. Revenue of financial operations 5,092 6,861 9,103 9,019 8,044
7. Financial expense 9,286 8,269 11,124 11,344 16,907
-In which: Loan interest expenses 9,225 9,168 10,024 10,244 16,704
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 20,540 14,140 14,908 13,990 17,346
10. Enterprise administration expenses 616 1,411 1,263 1,354 1,853
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 4,000 2,612 811 1,278 7,901
12. Other income 0 0 4
13. Other expenses 0 0 0
14. Other profit (12)-(13) 0 0 0 4
15. Total accounting profit before tax (11)+(14) 4,000 2,612 811 1,281 7,901
16. Costs of current corporate income tax 1,373 1,027 798 906 2,755
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 1,373 1,027 798 906 2,755
19. Profit after corporate income tax (15)-(18) 2,627 1,585 12 375 5,146
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 2,627 1,585 12 375 5,146
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)