Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 1,135,644 1,340,792 1,197,374 1,380,566 1,409,570
2. Deductions of revenue 581 0 0
3. Net revenues (1)-(2) 1,135,064 1,340,792 1,197,374 1,380,566 1,409,570
4. Cost of goods sold 1,111,932 1,309,654 1,174,411 1,351,216 1,390,000
5. Gross profit (3)-(4) 23,132 31,138 22,963 29,350 19,571
6. Revenue of financial operations 5,593 5,396 5,867 5,092 6,861
7. Financial expense 7,620 13,259 7,829 9,286 8,269
-In which: Loan interest expenses 7,609 9,468 7,997 9,225 9,168
8. Profit or loss from joint ventures, associated companies 0 0 0 0
9. Cost of sales 15,153 20,977 17,513 20,540 14,140
10. Enterprise administration expenses 246 -591 473 616 1,411
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 5,706 2,889 3,015 4,000 2,612
12. Other income 40 27 0
13. Other expenses 0 0 0 0 0
14. Other profit (12)-(13) 40 27 0 0 0
15. Total accounting profit before tax (11)+(14) 5,746 2,916 3,015 4,000 2,612
16. Costs of current corporate income tax 1,159 1,281 990 1,373 1,027
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 1,159 1,281 990 1,373 1,027
19. Profit after corporate income tax (15)-(18) 4,586 1,634 2,025 2,627 1,585
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 4,586 1,634 2,025 2,627 1,585
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)