ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
2,382,524
|
2,100,299
|
2,058,952
|
1,984,915
|
2,013,575
|
I. Cash and cash equivalents
|
151,556
|
94,190
|
122,310
|
103,748
|
15,827
|
1. Cash
|
141,036
|
84,190
|
112,310
|
103,748
|
15,827
|
2. Cash equivalents
|
10,520
|
10,000
|
10,000
|
0
|
0
|
II. Short-term financial investments
|
0
|
0
|
10,000
|
0
|
8,360
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
10,000
|
0
|
8,360
|
III. Short-term receivables
|
2,112,646
|
1,924,640
|
1,867,222
|
1,839,359
|
1,945,371
|
1. Short-term receivables of customers
|
178,376
|
192,700
|
187,575
|
174,319
|
168,659
|
2. Prepayments to suppliers
|
2,296
|
9,025
|
10,449
|
6,007
|
454,929
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
137,461
|
207,361
|
239,361
|
223,361
|
241,461
|
6. Other short-term receivables
|
1,853,335
|
1,585,605
|
1,496,401
|
1,511,562
|
1,162,129
|
7. Provision for doubtful short-term receivables
|
-58,822
|
-70,052
|
-66,564
|
-75,890
|
-81,806
|
IV. Inventories
|
47,840
|
39,115
|
28,357
|
28,547
|
21,467
|
1. Inventories
|
47,840
|
39,115
|
28,357
|
28,547
|
21,467
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
70,482
|
42,354
|
31,063
|
13,261
|
22,549
|
1. Short-term prepaid expenses
|
69,390
|
41,205
|
31,007
|
13,194
|
21,836
|
2. Deductible VAT
|
0
|
1,149
|
0
|
0
|
647
|
3. Taxes and the State Receivables
|
1,092
|
0
|
56
|
66
|
66
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
1,542,327
|
1,884,556
|
2,183,820
|
2,291,726
|
2,913,738
|
I. Long-term receivables
|
279,317
|
425,206
|
876,404
|
1,077,698
|
1,067,387
|
1. Long-term customer's receivables
|
0
|
13,000
|
7,800
|
2,600
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
279,317
|
412,206
|
868,604
|
1,075,098
|
1,067,387
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
139,922
|
117,135
|
96,766
|
78,619
|
53,933
|
1. Tangible fixed assets
|
80,069
|
66,921
|
84,265
|
78,619
|
53,933
|
- Cost
|
264,721
|
250,841
|
309,355
|
325,034
|
271,132
|
- Accumulated depreciation
|
-184,653
|
-183,919
|
-225,090
|
-246,415
|
-217,198
|
2. Fixed assets of financial leasing
|
59,372
|
49,940
|
12,416
|
0
|
0
|
- Cost
|
83,384
|
83,384
|
21,143
|
0
|
0
|
- Accumulated depreciation
|
-24,012
|
-33,444
|
-8,727
|
0
|
0
|
3. Intangible fixed assets
|
482
|
274
|
86
|
0
|
0
|
- Cost
|
1,922
|
1,860
|
1,860
|
1,860
|
1,860
|
- Accumulated depreciation
|
-1,441
|
-1,586
|
-1,774
|
-1,860
|
-1,860
|
III. Real Estate Investments
|
137,353
|
131,300
|
125,379
|
119,069
|
110,682
|
- Cost
|
270,384
|
228,079
|
198,994
|
198,994
|
196,164
|
- Accumulated depreciation
|
-133,031
|
-96,780
|
-73,615
|
-79,926
|
-85,482
|
IV. Long-term assets in progress
|
666,062
|
611,489
|
516,050
|
432,463
|
894,910
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
666,062
|
611,489
|
516,050
|
432,463
|
894,910
|
IV. Long-term financial investments
|
40,115
|
341,165
|
338,954
|
344,276
|
576,639
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
40,115
|
34,859
|
32,648
|
344,276
|
576,639
|
3. Other investments in equity instruments
|
0
|
306,306
|
306,306
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
226,003
|
211,846
|
190,994
|
207,468
|
185,194
|
1. Long-term prepaid expenses
|
219,474
|
206,724
|
186,557
|
202,883
|
180,883
|
2. Deferred income tax assets
|
6,529
|
5,123
|
4,437
|
4,585
|
4,311
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
53,555
|
46,415
|
39,274
|
32,133
|
24,992
|
TOTAL ASSETS
|
3,924,851
|
3,984,855
|
4,242,772
|
4,276,640
|
4,927,313
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
2,340,883
|
2,196,998
|
2,301,911
|
2,278,904
|
2,276,524
|
I. Current liabilities
|
1,402,037
|
1,231,211
|
1,341,966
|
1,267,905
|
1,068,084
|
1. Borrowings and short-term financial leased liabilities
|
348,972
|
386,735
|
758,030
|
769,503
|
510,369
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
25,454
|
38,027
|
47,025
|
23,518
|
31,779
|
4. Advances from customers
|
1,010
|
1,536
|
687
|
64,691
|
61,357
|
5. Taxes and other payables to the State Budget
|
46,704
|
67,804
|
64,321
|
92,012
|
112,160
|
6. Payables to employees
|
3,924
|
2,103
|
2,971
|
3,532
|
4,720
|
7. Short-term accrued expenses
|
31,028
|
22,756
|
37,382
|
26,104
|
25,790
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
55,990
|
38,351
|
20,757
|
17,610
|
17,610
|
11. Other short-term payables
|
830,138
|
614,946
|
367,998
|
233,147
|
267,004
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
58,817
|
58,953
|
42,796
|
37,788
|
37,296
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
938,846
|
965,787
|
959,945
|
1,010,999
|
1,208,440
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
3,823
|
4,048
|
2,978
|
40,973
|
127,896
|
6. Borrowings and long-term financial leased liabilities
|
292,714
|
343,231
|
357,670
|
399,876
|
528,580
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
29,307
|
29,263
|
28,210
|
26,457
|
25,884
|
11. Long-term unrealized revenue
|
613,002
|
589,245
|
571,087
|
543,693
|
526,080
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
1,583,967
|
1,787,856
|
1,940,861
|
1,997,737
|
2,650,788
|
I. ShareHolder's equity
|
1,583,967
|
1,787,856
|
1,940,861
|
1,997,737
|
2,650,788
|
1. Owner's investment capital
|
669,685
|
736,312
|
766,312
|
766,312
|
1,147,791
|
2. Share capital surplus
|
2
|
2
|
2
|
2
|
227,664
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
-3,354
|
-3,354
|
-3,354
|
-3,354
|
-3,354
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
144,129
|
169,383
|
184,725
|
192,076
|
197,351
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
773,506
|
885,513
|
993,176
|
1,042,701
|
1,078,920
|
- After tax undistributed profit accumulated to the end of prior period
|
530,813
|
698,917
|
883,656
|
991,639
|
1,043,448
|
- Profit after tax undistributed this period
|
242,693
|
186,597
|
109,520
|
51,062
|
35,473
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
2,416
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
3,924,851
|
3,984,855
|
4,242,772
|
4,276,640
|
4,927,313
|